$130,000
●
Townhouse -
Off Market
2 Beds
2 Baths
1,232 Ft²
$742
Est. Monthly
About This Property
Great investment opportunity or home! This property has a lot
to offer, Don't miss out! Currently set up as 2 units but
could also be a family home. Upper level consist of bedroom,
full bath and living space. Bottom half is set up as main
level bedroom, living space and additional room. Lower level
consist of another full bath, kitchen, and more living space.
A parking pad located in the back for convenience along with
a great yard space. New roof December 2023. FHA appraisal was
completed and is compliant
Unit Size
1,232 Ft²
Days on Market
26 days
Land Size
-
Price per sqft
$123
Property Type
Townhouse
Property Taxes
$214
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Bright MLS #MDBA2111450)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 4, 2024 | Sold | ||
| Sold | |||
| Feb 7, 2024 | In contract | - | |
| In contract | |||
| Jan 19, 2024 | Listed by R.E. Shilow Realty Investors, Inc. | $151,000 | |
| Listed by R.E. Shilow Realty Investors, Inc. | |||
Property Highlights
Parking Details
Parking Features: On Street
Interior Details
Bedrooms on 1st Upper Level: 1
Bedrooms on Main Level: 1
Full Bathrooms on 1st Upper Level: 1
Full Bathrooms on 1st Lower Level: 1
Living Area Square Feet Source: Assessor
Has Basement
Exterior Details
Total Below Grade Square Feet: 308
Ownership Interest: Fee Simple
Year Built Source: Assessor
Foundation Details: Other
Other Structures: Above Grade, Below Grade
Structure Type: Interior Row/Townhouse
Construction Materials: Frame
No Pool
Tidal Water: N
Lot Size Source: Estimated
Land Assessed Value: $114,500
Finished Square Feet: 1232
Finished Square Feet Source: Assessor
Finished Square Feet: 308
Finished Square Feet Source: Assessor
Unfinished Square Feet: 308
Unfinished Square Feet Source: Assessor
Financial Details
County Tax: $122
County Tax Payment Frequency: Annually
City Town Tax: $2,451
City Town Tax Payment Frequency: Annually
Tax Assessed Value: $114,500
Tax Year: 2022
Tax Annual Amount: $2,573
Year Assessed: 2023
Utilities Details
Cooling Type: Other
Heating Type: Radiator
Cooling Fuel: Other
Heating Fuel: Other
Hot Water: Other
Sewer Septic: Public Sewer
Water Source: Public
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Ryan Shilow
R.E. Shilow Realty Investors, Inc.
Last Updated: 5 hours ago
Data Source: Bright MLS , MLS# MDBA2111450
The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2026 Bright MLS, Inc.
R.E. Shilow Realty Investors, Inc.
Last Updated: 5 hours ago
Data Source: Bright MLS , MLS# MDBA2111450
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017