$395,000
●
Condo -
For Sale
986 SE Willoughby Trace #14
Stuart, FL 34997
2 Beds
2 Baths
1,578 Ft²
$3,142
Est. Monthly
$939
HOA / Fees
2.95%
Cap Rate
About This Property
1st floor 2bed +office, 2 bath one car garage offered fully
furnished. Special features include impact windows, high volume
ceiling, crown molding, large tile on the diagonal, high hat
lighting. Kitchen features white cabinets, granite breakfast bar,
tile backsplash, crown molding, under cabinet lighting, built-in
oven/microwave, and glass top stove. Main bedroom features,
tray ceiling with crown molding, high hat lighting, wood laminate
floors, two closet closets with built-in cabinets. Main bath has
dual vanities, tub and separate shower. The office sits between the
two bedrooms with built-in bookcases. 2nd bathroom has Tub shower
combination with tile surround. Spacious laundry room has washer,
dryer, utility sink and lots of cabinets. One car garage with
storage closet. Willoughby Crescent a gated community
clubhouse, pool, kitchen, fireplace vaulted ceilings & gym.
Conveniently located in Stuart near local restaurants & shopping.
Close to Downtown Stuart, the Beaches & I-95
Unit Size
1,578 Ft²
Days on Market
123 days
Land Size
6.13 acres
Price per sqft
$250
Property Type
Condo
Property Taxes
$263
HOA Dues
$939
Year Built
2002
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 30 days ago (MCRTC #M20056228)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 10, 2026 | Listed by Berkshire Hathaway Florida Realty | $395,000 | |
| Listed by Berkshire Hathaway Florida Realty | |||
| Jan 24, 2018 | Sold | ||
| Sold | |||
| Aug 22, 2017 | Listed by Illustrated Properties LLC / Sewalls Point | $289,888 | |
| Listed by Illustrated Properties LLC / Sewalls Point | |||
   | |||
|
Come see this decorator ready, prosperous condominium residence. Located in one of the finest communities in Stuart and close to everything. Ground floor location with attached automatic car garage. 2 bedrooms, plus a bonus room or possible 3rd bedroom. Impact glass windows. Spacious spa in master bath offering separate tub and shower plus dual vanity countertops. Oversize tile flooring. Oversize solid wood doors. Chair railings and cove molding. Small gated community near the intersection of Indian Street and Willoughby. Community amenities include a pool, clubhouse, and exercise room. Walk to restaurants or shops. Only a short drive to Downtown Stuart, beaches, I-95, and Florida’s Turnpike.
| |||
| May 30, 2014 | Sold | ||
| Sold | |||
| Nov 28, 2012 | Listed by Willoughby Realty Inc | $224,900 | |
| Listed by Willoughby Realty Inc | |||
   | |||
|
PRICED TO SELL!!! Willoughby Crescent is centrally located with easy access to I-95 and the Turnpike. Gated community located across the street from the Willoughby Golf Club. This former model was built in 2004 with 10' ceilings, crown molding, quality 8' solid wood doors, granite in the kitchen & baths and impact glass. Decorator furniture included in the sale. Short walk to the community clubhouse with a kitchen, heated pool, barbecue and fitness center.
| |||
Property Highlights
Garage
Parking Available
Air Conditioning
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage, Guest, Garage Door Opener
Interior Details
Full Bathrooms: 2
Interior Features: Breakfast Bar, Entrance Foyer, High Ceilings, Kitchen Island, Pantry, Walk-In Closet(s), BreakfastArea, Bathtub, DualSinks, GardenTubRomanTub, PrimaryDownstairs, LivingDiningRoom, SeparateShower
Appliances: Cooktop, Dryer, Dishwasher, Microwave, Refrigerator, Water Heater, Washer, SomeElectricAppliances
Flooring Type: Laminate, Tile
Rooms: 7
Exterior Details
Has Property Attached
Square Footage: 1578
Square Footage Source: $0
Security Features: Gated Community
Property Condition: Resale
Architectural Style: Contemporary
Year Built: 2004
Building Area Total: 1903
Window Features: Plantation Shutters, Storm Window(s), ImpactGlass
Construction Materials: Block, Concrete, Stucco
Pool Features: Community
Lot Features: SprinklersAutomatic
Lot Size Area: 6.1263
Lot Size Units: Acres
Lot Size Acres: 6.1263
Lot Size Square Feet: 266861.628
Water Source: Public
Financial Details
Tax Annual Amount: $3,157
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s), Electric
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Grounds, Maintenance Structure, Trash, AssociationManagement, CommonAreas, RecreationFacilities, ReserveFund, RoadMaintenance
HOA Fee: $939
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/22/2017
|
2 Bed
|
2 Bath
|
1578 ft²
|
$289,888
2 Bed
2 Bath
1578 ft²
|
$285,000
-1.69%
01/24/2018
|
Stephen M. Dutcher
Illustrated Properties/Sewalls
| |
|
11/28/2012
|
2 Bed
|
2 Bath
|
1578 ft²
|
$224,900
2 Bed
2 Bath
1578 ft²
|
$224,000
-0.40%
05/30/2014
|
Debra Sopko
Water Pointe Realty Group
|
Building Info
986 Southeast Willoughby Trc
986 Southeast Willoughby Trc, Stuart, FL 34997
- 1 Unit for Sale
About Martin
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,100 /mo
- 2 Beds
- 2 Baths
- 1,200 ft²
$2,295 /mo
- 2 Beds
- 1 Bath
- 819 ft²
Listed by: Derik Baumgartner, Berkshire Hathaway Florida Realty
Last Updated: 30 days ago
Data Source: Martin County REALTORS® of the Treasure Coast (MCRTC), MLS# M20056228
Last Updated: 30 days ago
Data Source: Martin County REALTORS® of the Treasure Coast (MCRTC), MLS# M20056228
The data relating to real estate for sale on this web site comes in part from a cooperative data exchange program of the Realtor® Association of Martin County, Inc. MLS. Real estate listings held by brokerage firms other than RH Advisors, Inc. and RHP Realty NJ, Inc. are marked with the IDX logo or name and detailed information about such listings includes the name of the listing brokers. Data provided is deemed reliable but is not guaranteed.
Copyright 2026 Realtor® Association of Martin County, Inc. MLS. All rights reserved.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017