23
Map
977 Riverside Drive #220
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 26, 2026 | Listed by LoKation | $199,900 | |
| Listed by LoKation | |||
| |||
|
Move-in ready corner unit in the desirable Savannah at Riverside community! This spacious 950 SF, 1-bedroom, 1-bath second-floor condo features vaulted ceilings, abundant natural light, two private balconies, quartz countertops, a renovated bathroom, large walk-in closet, generous interior storage, additional storage inside the unit, and in-unit washer & dryer. The open kitchen offers ample cabinetry, stainless steel appliances, and a **new refrigerator (2024)**. Additional updates include a **2022 A/C system** and **2018 water heater**. Excellent opportunity for both owner-occupants and investors with immediate rental eligibility (per association rules). Pet-friendly community with pool, spa/hot tub, fitness center, BBQ/picnic area, and beautifully maintained grounds. One assigned parking space plus guest parking. Conveniently located near Coral Square Mall, Whole Foods, restaurants, parks, major highways, and excellent schools. Association has reserves, no current or planned special assessments, and the Milestone Inspection and SIRS have been completed. Immediate occupancy available with a quick and easy approval process. **Seller will contribute $5,000 toward buyer's closing costs with a full-price offer.** Down Payment Assistance (DPA) programs may be available for qualified buyers. Contact listing agent for details. **Tenant occupied through March 15, 2027. Tenants are willing to vacate with 60 days' notice, offering flexibility for owner-occupants or investors.**
| |||
| Jan 10, 2026 | Listed by Berkshire Hathaway Florida Realty | $216,000 | |
| Listed by Berkshire Hathaway Florida Realty | |||
| Jun 14, 2024 | No longer available | - | |
| No longer available | |||
| Apr 6, 2024 | Relisted | $197,000 | |
| Relisted | |||
| Apr 6, 2024 | Price Increased |
$215,000
↑ $18K
(9.1%) | |
| Price Increased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/13/2024
|
1 Bed
|
1 Bath
|
950 ft²
|
$240,000
1 Bed
1 Bath
950 ft²
|
-
-
|
Elizabeth Yepes
Berkshire Hathaway Florida Realty
| |
|
12/13/2022
|
1 Bed
|
1 Bath
|
950 ft²
|
$199,500
1 Bed
1 Bath
950 ft²
|
$197,000
-1.25%
01/25/2023
|
LaurieAnne Minoff
Keller Williams Realty Profess
| |
|
08/13/2022
|
1 Bed
|
1 Bath
|
950 ft²
|
$199,999
1 Bed
1 Bath
950 ft²
|
$187,000
-6.50%
10/21/2022
|
Sheng (John) Kim
Full Service 3% Realty
| |
|
07/29/2022
|
1 Bed
|
1 Bath
|
950 ft²
|
$199,000
1 Bed
1 Bath
950 ft²
|
$191,200
-3.92%
09/02/2022
|
Jean C. Taveras
Atlis Realty LLC
| |
|
06/11/2022
|
1 Bed
|
1 Bath
|
950 ft²
|
$195,000
1 Bed
1 Bath
950 ft²
|
-
-
|
Szilvia Peto Szendi
Blueshore Realty, LLC
| |
|
04/08/2022
|
1 Bed
|
1 Bath
|
950 ft²
|
$165,000
1 Bed
1 Bath
950 ft²
|
$185,000
+12.12%
05/13/2022
|
Sharon A Plummer
Elevate Real Estate Brokers of
| |
|
08/23/2021
|
1 Bed
|
1 Bath
|
950 ft²
|
$160,000
1 Bed
1 Bath
950 ft²
|
$160,000
11/02/2021
|
Sarai Torrealba
Great Properties International LLC
| |
|
07/23/2021
|
1 Bed
|
1 Bath
|
950 ft²
|
$159,900
1 Bed
1 Bath
950 ft²
|
-
-
|
Jacqueline Tedesco
United Realty Group Inc
| |
|
04/13/2021
|
1 Bed
|
1 Bath
|
950 ft²
|
$145,000
1 Bed
1 Bath
950 ft²
|
-
-
|
Olga Banai
Rent1 Sale1 Realty Sunrise
| |
|
03/05/2020
|
1 Bed
|
1 Bath
|
950 ft²
|
$137,000
1 Bed
1 Bath
950 ft²
|
-
-
|
Gina Bodorlo
The Cardenas Group Realty
| |
|
05/30/2019
|
1 Bed
|
1 Bath
|
-
|
$125,000
1 Bed
1 Bath
|
-
-
|
Silvia Edery PA
La Rosa Realty, LLC
| |
|
09/25/2018
|
1 Bed
|
1 Bath
|
950 ft²
|
$169,699
1 Bed
1 Bath
950 ft²
|
-
-
|
Herve Barbera
BAR Invest Realty LLC
| |
|
04/25/2018
|
1 Bed
|
1 Bath
|
950 ft²
|
$109,900
1 Bed
1 Bath
950 ft²
|
$103,500
-5.82%
06/01/2018
|
Armando Reis
RE/MAX Advisors
| |
|
07/30/2017
| |
1 Bed
|
1 Bath
|
950 ft²
|
-
1 Bed
1 Bath
950 ft²
|
-
-
|
-
|
|
07/30/2012
|
1 Bed
|
1 Bath
|
950 ft²
|
$51,000
1 Bed
1 Bath
950 ft²
|
$60,000
+17.65%
11/16/2012
|
Susan M Dolan
The Keyes Company
| |
|
12/09/2011
|
1 Bed
|
1 Bath
|
950 ft²
|
$52,900
1 Bed
1 Bath
950 ft²
|
$56,000
+5.86%
02/07/2012
|
Danny Lewis
Lewis Real Estate Group Inc
| |
|
05/17/2010
|
1 Bed
|
1 Bath
|
950 ft²
|
$99,000
1 Bed
1 Bath
950 ft²
|
$82,000
-17.17%
12/21/2016
|
Verna Miller
BHHS EWM Realty
| |
|
09/21/2009
|
1 Bed
|
1 Bath
|
950 ft²
|
$39,000
1 Bed
1 Bath
950 ft²
|
$45,300
+16.15%
12/18/2009
|
Richard Frost
Frost & Associates Inc
| |
|
09/09/2009
|
1 Bed
|
1 Bath
|
850 ft²
|
$44,500
1 Bed
1 Bath
850 ft²
|
$40,000
-10.11%
12/09/2009
|
Clare Dello Russo
United Realty Group Inc
| |
|
02/24/2009
|
1 Bed
|
1 Bath
|
805 ft²
|
$44,900
1 Bed
1 Bath
805 ft²
|
$42,000
-6.46%
04/20/2009
|
David White
Denovo Realty
| |
|
08/12/2008
|
1 Bed
|
1 Bath
|
-
|
$56,900
1 Bed
1 Bath
|
$56,000
-1.58%
11/06/2008
|
Paula Pompa
Prudential Florida Realty
| |
|
02/21/2006
|
1 Bed
|
1 Bath
|
-
|
$175,000
1 Bed
1 Bath
|
$175,000
03/24/2006
|
David Dayan
MLS Brokers LLC
| |
|
01/18/2006
|
1 Bed
|
1 Bath
|
-
|
$177,000
1 Bed
1 Bath
|
$172,500
-2.54%
03/17/2006
|
Stefan Trestyn
Friendly Florida Realty, Inc
|
Building Info
- 3 Units for Sale
About Ramblewood South
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,300 /mo
- 2 Beds
- 2 Baths
- 1,010 ft²
$2,000 /mo
- 2 Beds
- 2 Baths
- 986 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017