1
Map
$315,000
●
Condo -
Off Market
93 Beech Street #2
Belmont, MA 02478
2 Beds
1 Bath
1,025 Ft²
$578,183
RealtyHop Estimate
75.47%
Since Sep 1, 2005
MA-Boston
Primary Model
About This Property
CHARMING FLOOR-THRU IN BEAUTIFULLY MAINTAINED OWNER-OCCUPIED
3-FAMILY.CLOSE TO WAVERLY SQUARE,NEAR
RESTAURANTS,SHOPS,TRANSPORTATION AND PARKS.
Unit Size
1,025 Ft²
Days on Market
-
Land Size
-
Price per sqft
$321
Property Type
Condo
Property Taxes
$257
HOA Dues
$225
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #70170115)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 19, 2009 | Sold | ||
| Sold | |||
| Apr 3, 2009 | Listed by Conway - Dorchester | $275,250 | |
| Listed by Conway - Dorchester | |||
| | |||
|
Large 5 room two bedroom sunny condo located within walking distance from Waverly Sq. - Great natural light -- updated kitchen and bath - 1 full bath, 9 ft. ceilings, hardwood floors, large renovated eat-in kitchen with storage pantry, Private front and back porches, deeded parking space, 2nd parking space available for rent. Walk to park, shops, commuter line and bus to Harvard Sq. Great neighborhood. Lower condo fee!! Excellent first time home buyers!!!
| |||
| Aug 15, 2005 | Sold | ||
| Sold | |||
| Apr 8, 2005 | Listed by Charney Real Estate | $329,500 | |
| Listed by Charney Real Estate | |||
| | |||
|
CHARMING FLOOR-THRU IN BEAUTIFULLY MAINTAINED OWNER-OCCUPIED 3-FAMILY.CLOSE TO WAVERLY SQUARE,NEAR RESTAURANTS,SHOPS,TRANSPORTATION AND PARKS.
| |||
| Jul 13, 2004 | Sold | ||
| Sold | |||
Show More
Property Highlights
Parking Available
Parking Details
Parking Features: Deeded
Interior Details
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator
Flooring Type: Wood, Vinyl
Door Features: Storm Door(s)
Rooms: 5
Basement: Y
Exterior Details
Square Footage: 1025
Year Built Source: Public Records
Year Built: 1910
Building Area Total: 1025
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Porch, Covered
Lot Size Units: Acres
Water Source: Public, City/Town Water
Financial Details
Tax Annual Amount: $3,089
Utilities Details
Cooling Type: Dual
Heating Type: Central, Oil
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Structure, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Garden Area
HOA Fee: $225
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/09/2022
|
2 Bed
|
1 Bath
|
1025 ft²
|
$485,000
2 Bed
1 Bath
1025 ft²
|
$502,000
+3.51%
07/25/2022
|
Paul Moreton
Real Estate 109
| |
|
04/03/2009
|
2 Bed
|
1 Bath
|
1025 ft²
|
$275,250
2 Bed
1 Bath
1025 ft²
|
$267,000
-3.00%
11/19/2009
|
Marc Charney
Charney Real Estate
| |
|
04/08/2005
|
2 Bed
|
1 Bath
|
1025 ft²
|
$329,500
2 Bed
1 Bath
1025 ft²
|
$315,000
-4.40%
08/15/2005
|
Marc Charney
Charney Real Estate
| |
|
04/23/2004
|
2 Bed
|
1 Bath
|
1025 ft²
|
$319,000
2 Bed
1 Bath
1025 ft²
|
$317,000
-0.63%
07/13/2004
|
Ann Nohl
Ann B. Nohl, Broker
| |
|
05/17/2002
|
2 Bed
|
1 Bath
|
1025 ft²
|
$269,000
2 Bed
1 Bath
1025 ft²
|
$278,000
+3.35%
07/08/2002
|
Susan Scott
Coldwell Banker Realty - Lexington
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017