8909 Willmon Way
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 10, 2025 | Sold | ||
| Sold | |||
| Sep 13, 2025 | In contract | - | |
| In contract | |||
| Jul 24, 2025 | Listed by Phyllis Browning Company | $243,500 | |
| Listed by Phyllis Browning Company | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/24/2025
| |
3 Bed
|
2 Bath
|
2014 ft²
|
$243,500
3 Bed
2 Bath
2014 ft²
|
$243,500
10/10/2025
|
Jennifer Long
David Griffin & Company
|
|
04/12/2014
| |
3 Bed
|
2 Bath
|
2014 ft²
|
$144,900
3 Bed
2 Bath
2014 ft²
|
$157,900
+8.97%
06/26/2014
|
Rick Shumake
Nick Shumake, REALTOR
|
|
12/18/2006
| |
3 Bed
|
2 Bath
|
2014 ft²
|
$119,000
3 Bed
2 Bath
2014 ft²
|
$125,400
+5.38%
03/01/2007
|
Judy Crawford
Kuper Sotheby's Int'l Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017