13
Map
87 Smith
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 23, 2026 | In contract | - | |
| In contract | |||
| May 26, 2026 | Relisted | $639,000 | |
| Relisted | |||
| May 15, 2026 | In contract | - | |
| In contract | |||
| Apr 27, 2026 | Listed by Riverside Realty | $639,000 | |
| Listed by Riverside Realty | |||
| Oct 5, 2007 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/28/2009
| |
9 Bed
|
4 Bath
|
2853 ft²
|
$289,000
9 Bed
4 Bath
2853 ft²
|
-
-
|
Evelina Costa
Riverside Realty
|
|
04/18/2007
| |
9 Bed
|
3 Bath
|
2754 ft²
|
$175,000
9 Bed
3 Bath
2754 ft²
|
$285,000
+62.86%
06/21/2007
|
Charles E. Roberts
|
|
01/20/2004
| |
6 Bed
|
3 Bath
|
2754 ft²
|
$289,000
6 Bed
3 Bath
2754 ft²
|
$290,000
+0.35%
04/26/2004
|
Vasco Cabral
Keller Williams Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017