$124,000
●
Condo -
Off Market
863 Dublin Drive #C
Richardson, TX 75080
1 Bed
1 Bath,
1
Half Bath
809 Ft²
$151,088
RealtyHop Estimate
20.97%
Since Jun 1, 2021
TX-Dallas
Primary Model
About This Property
Outstanding single story condo features fresh paint and a great
central location. Living Room with double height ceilings, a
fireplace w-tile surround & sliding doors that lead to the open
patio! Eat in Dining area is nicely sized. The Kitchen features an
electric cooktop, oven, dishwasher, 2021 microwave + an abundance
of cabinetry &storage space. Full size utility room! Expansive
Master Bedroom is adorned with a ceiling fan plus an attached
bathroom w-a medicine cabinet, garden tub and a walk in closet.
This condo has a private backyard area. Wonderful communities
amenities including a sparkling pool! 2021 Blinds installed! Move
in ready!
Unit Size
809 Ft²
Days on Market
-
Land Size
9.81 acres
Price per sqft
$154
Property Type
Condo
Property Taxes
-
HOA Dues
$261
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (NTREIS #14530103)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 20, 2022 | Sold | ||
| Sold | |||
| Apr 21, 2022 | Listed by eXp Realty, LLC | $159,900 | |
| Listed by eXp Realty, LLC | |||
| | |||
|
Back on market due to Buyer related issues. Welcome to this stunning unit located in the Waterfall Crossing Condominium Sub-division. Upon walking in you are greeted with high ceilings, a fireplace w-tile surround & sliding doors that lead to the open patio! Eat in Dining area is nicely sized. The Kitchen features an electric cooktop, oven, dishwasher, microwave + an abundance of cabinetry &storage space. Full size utility room! Expansive Master Bedroom with a ceiling fan plus an attached bathroom ,garden tub and a walk in closet. This condo has a private backyard area great for entertaining. A Wonderful community sparkling pool! New carpet installed in Master bedroom. Move in ready! OPEN HOUSE SUNDAY MAY 22st 11am-1pm
| |||
| May 13, 2021 | Sold | ||
| Sold | |||
| Mar 17, 2021 | Listed by JP & Associates Uptown | $124,900 | |
| Listed by JP & Associates Uptown | |||
| | |||
|
Outstanding single story condo features fresh paint and a great central location. Living Room with double height ceilings, a fireplace w-tile surround & sliding doors that lead to the open patio! Eat in Dining area is nicely sized. The Kitchen features an electric cooktop, oven, dishwasher, 2021 microwave + an abundance of cabinetry &storage space. Full size utility room! Expansive Master Bedroom is adorned with a ceiling fan plus an attached bathroom w-a medicine cabinet, garden tub and a walk in closet. This condo has a private backyard area. Wonderful communities amenities including a sparkling pool! 2021 Blinds installed! Move in ready!
| |||
Property Highlights
Parking Available
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Has Carport
Parking Features: Assigned, Carport, Covered
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Vaulted Ceiling(s), Cable TV Available, Decorative Lighting, High Speed Internet Available
Appliances: Dishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Electric Water Heater
Flooring Type: Carpet, Ceramic Tile, Wood
Laundry Features: Electric Dryer Hookup, Washer Hookup, Full Size W/D Area
Has Fireplace
Fireplace Features: Decorative, Masonry, Wood Burning
Fireplaces: 1
Exterior Details
Square Footage: 809
Security Features: Fire Alarm, Prewired, Security Lights, Security System, Smoke Detector(s), Burglar
Architectural Style: Traditional
Year Built: 1980
Building Area Total: 809
Levels: One
Construction Materials: Brick
Patio and Porch Features: Patio
Lot Features: Corner Lot, Few Trees, Landscaped, Subdivision
Lot Size Area: 9.81
Lot Size Units: Acres
Lot Size Acres: 9.81
Lot Size Square Feet: 427323.6
Tax Lot: 1
Utilities Details
Cooling Type: Ceiling Fan(s), Central Air, Electric
Heating Type: Central, Electric
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Grounds, Maintenance Structure, Sewer, Water, Full Use of Facilities, Management Fees
HOA Fee: $261
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/03/2024
|
1 Bed
|
1 Bath
|
809 ft²
|
$195,000
1 Bed
1 Bath
809 ft²
|
$190,000
-2.56%
11/01/2024
|
Yaron Yashar
Keller Williams Dallas Midtown
| |
|
06/19/2023
|
1 Bed
|
1 Bath
|
809 ft²
|
$174,999
1 Bed
1 Bath
809 ft²
|
$170,000
-2.86%
09/18/2023
|
Kelly Rumney
JPAR - Plano
| |
|
09/06/2022
|
1 Bed
|
1 Bath
|
809 ft²
|
$160,000
1 Bed
1 Bath
809 ft²
|
$165,000
+3.13%
11/07/2022
|
Felix Jaimes
Highpoint Real Estate Assc.
| |
|
04/21/2022
|
1 Bed
|
1 Bath
|
809 ft²
|
$159,900
1 Bed
1 Bath
809 ft²
|
$167,000
+4.44%
06/20/2022
|
Cesar Miranda
eXp Realty, LLC
| |
|
03/17/2021
|
1 Bed
|
1 Bath
|
809 ft²
|
$124,900
1 Bed
1 Bath
809 ft²
|
$124,000
-0.72%
05/13/2021
|
Buddy Priest
OnDemand Realty
| |
|
07/24/2020
|
1 Bed
|
1 Bath
|
809 ft²
|
$122,900
1 Bed
1 Bath
809 ft²
|
$114,000
-7.24%
10/15/2020
|
Marcia Aurelio
Unique Homes
|
Building Info
About Cottonwood Heights
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$6,000 /mo
- 4 Beds
- 2 Baths
- 1,298 ft²
$2,200 /mo
- 2 Beds
- 2 Baths
- 1,102 ft²
Listed by: Monty Priest, JP & Associates Uptown
Last Updated: 6 months ago
Data Source: NTREIS MLS, MLS# 14530103
Details provided by NTREIS and may not match the public record
Last Updated: 6 months ago
Data Source: NTREIS MLS, MLS# 14530103
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017