$78,000
●
Condo -
Off Market
86 Beacon #8
Lawrence, MA
2 Beds
1 Bath
750 Ft²
$141,980
RealtyHop Estimate
77.48%
Since Oct 1, 2015
National-US
Primary Model
About This Property
CASH ONLY!!! BOM! APPROVED SHORT SALE PRICE FROM
LENDER. QUICK CLOSE POSSIBLE. Subject to 3rd party approval.
You can own for less than you pay in rent!! Condo is located
in multi unit complex with clubhouse, workout center and inground
swimming pool. All appliances to stay as gift to buyer. 2
bedrooms, 1 full bath, kitchen and living room. Sliding doors
leading to balcony overlooking parking lot. Condo has off
street parking, laundry is common in building. Easy living in
this South Lawrence area in secured building, easy access to
highway 93 North and South. Condo does not need much except
personal touches. Sellers are relocating out of town.
Investors who want rental properties are welcome.
Unit Size
750 Ft²
Days on Market
-
Land Size
0.02 acres
Price per sqft
$107
Property Type
Condo
Property Taxes
$88
HOA Dues
$433
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71791184)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 22, 2015 | Sold | ||
| Sold | |||
| Feb 9, 2015 | Listed by Coco, Early & Associates Lawrence Division LLC | $80,000 | |
| Listed by Coco, Early & Associates Lawrence Division LLC | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Level: First
Level: First
Level: First
Level: First
Features: No
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Gas Water Heater, Utility Connections for Gas Range
Flooring Type: Vinyl, Carpet
Laundry Features: In Basement, In Building
Rooms: 4
Basement: N
Parking Details
Has Garage
Parking Features: Common, Off Street, Tandem, Paved
Exterior Details
Has Property Attached
Entry Level: 2
Security Features: Intercom
Year Built Source: Owner
Year Built Details: Approximate
PropertySubType: Condominium
Structure Type: Mid-Rise
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Brick
Patio and Porch Features: Porch
Lead Paint: Unknown
Pool Features: Association, In Ground
Lot Size Area: 0.02
Lot Size Units: Acres
Lot Size Acres: 0.02
Zoning: resident
Parcel Number: 4549972
Water Source: Public
Financial Details
Tax Map Number: 0155
Tax Assessed Value: $67,800
Tax Annual Amount: $1,058
Utilities Details
Utilities: for Gas Range
Cooling Type: Wall Unit(s), Individual
Heating Type: Baseboard, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Heat, Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water, Pool, Tennis Court(s), Playground, Park, Recreation Facilities, Fitness Center, Clubroom, Storage
Association Fee Frequency: Monthly
HOA Fee: $433
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Medical Facility, Highway Access, House of Worship, Private School, Public School
Pets Allowed: Yes w/ Restrictions
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017