$110,000
●
Condo -
Off Market
85-87 Granite St #2
Worcester, MA 01604
3 Beds
1 Bath
1,500 Ft²
$231,106
RealtyHop Estimate
85.03%
Since Mar 1, 2008
National-US
Primary Model
About This Property
Beautiful converted condo with gleaming hardwoods, updated kitchen,
bathroom, ceramic tile, fresh paint, fixtures!! Replacement
windows! Off-street parking and a detached garage! Seller has no
information regarding the condition or history of this unit or
building. Contracts must be returned within 48 hours.
Unit Size
1,500 Ft²
Days on Market
-
Land Size
-
Price per sqft
$83
Property Type
Condo
Property Taxes
$172
HOA Dues
$135
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #70657302)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 17, 2021 | Sold | ||
| Sold | |||
| Oct 29, 2021 | Listed by Century 21 XSELL REALTY | $169,900 | |
| Listed by Century 21 XSELL REALTY | |||
| | |||
|
Financing fell through! Get in while it’s hot! 1500 sq. ft. of open home. There is room to stretch way out in this three bedroom, one bath condo. The living room and dining room share a open concept with all the trimming and charm. Price to sell! There is a lot of storage, closets and a garage to sweeten the package. Easy to show!
| |||
| Feb 22, 2008 | Sold | ||
| Sold | |||
| Jan 16, 2008 | Sold | ||
| Sold | |||
| Oct 1, 2007 | Listed by Coldwell Banker Realty - Waltham | $124,900 | |
| Listed by Coldwell Banker Realty - Waltham | |||
Property Highlights
Interior Details
Full Bathrooms: 1
Rooms: 5
Basement: Y
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Structure Type: 2/3 Family
Stories (Total): 1
Building Area Units: Square Feet
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: -
Parcel Number: M:35 B:021 L:8502, 4542185
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $171,000
Tax Annual Amount: $2,069
Utilities Details
Cooling Type: None
Heating Type: Steam
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Grounds, Snow Removal
HOA Fee: $135
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/18/2021
|
3 Bed
|
1 Bath
|
1500 ft²
|
$205,000
3 Bed
1 Bath
1500 ft²
|
$195,000
-4.88%
01/06/2022
|
Rene Richardson
Coldwell Banker Realty - Sudbury
| |
|
10/29/2021
|
3 Bed
|
1 Bath
|
1500 ft²
|
$169,900
3 Bed
1 Bath
1500 ft²
|
$175,000
+3.00%
12/17/2021
|
Jammie Geddis
Century 21 XSELL REALTY
| |
|
08/11/2016
|
3 Bed
|
1 Bath
|
1500 ft²
|
$99,900
3 Bed
1 Bath
1500 ft²
|
$90,000
-9.91%
09/22/2016
|
Allen Greenman
ERA Key Realty Services - Worcester
| |
|
10/05/2013
|
3 Bed
|
2 Bath
|
1500 ft²
|
$84,900
3 Bed
2 Bath
1500 ft²
|
$70,000
-17.55%
10/02/2014
|
Luis Torres
The Council Real Estate Group
| |
|
07/16/2009
|
3 Bed
|
1 Bath
|
1100 ft²
|
$89,900
3 Bed
1 Bath
1100 ft²
|
$79,000
-12.12%
06/10/2010
|
Lisa Shaw
RE/MAX Executive Realty
| |
|
03/24/2008
|
3 Bed
|
1 Bath
|
1500 ft²
|
$72,000
3 Bed
1 Bath
1500 ft²
|
$49,350
-31.46%
11/19/2008
|
Joanne Generelli
RE/MAX Advantage 1
| |
|
10/01/2007
|
3 Bed
|
1 Bath
|
1500 ft²
|
$124,900
3 Bed
1 Bath
1500 ft²
|
$110,000
-11.93%
02/22/2008
|
Jason Bibeau
Premiere Realty Group
| |
|
08/03/2005
|
3 Bed
|
1 Bath
|
1500 ft²
|
$184,900
3 Bed
1 Bath
1500 ft²
|
$186,900
+1.08%
11/23/2005
|
Kyle Ritchie
Keller Williams Realty
| |
|
07/13/2005
|
3 Bed
|
1 Bath
|
1500 ft²
|
$184,900
3 Bed
1 Bath
1500 ft²
|
$176,000
-4.81%
07/14/2005
|
Kyle Ritchie
Keller Williams Realty
| |
|
04/08/2005
|
3 Bed
|
1 Bath
|
1300 ft²
|
$174,900
3 Bed
1 Bath
1300 ft²
|
$180,000
+2.92%
06/03/2005
|
Kyle Ritchie
Keller Williams Realty
| |
|
07/06/2004
| |
9 Bed
|
3 Bath
|
3753 ft²
|
$369,900
9 Bed
3 Bath
3753 ft²
|
$365,000
-1.32%
01/27/2005
|
Anthony Ruggieri
George Russell Realty, LLC
|
|
11/06/2002
| |
9 Bed
|
-
|
3753 ft²
|
$249,900
9 Bed
-
3753 ft²
|
$255,000
+2.04%
02/10/2003
|
Michael Olson
Homeowners Advantage R. E.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017