$525,000
↓ $25K (4.5%)
●
House -
For Sale
8300 Fairmount Dr #FF104
Denver, CO 80247
2 Beds
2 Baths
2,073 Ft²
$3,244
Est. Monthly
$455
HOA / Fees
2.17%
Cap Rate
About This Property
Rare find! Immaculate end-unit with Main-Floor Master Bedroom...One
of the most desirable floor plans in Pelican Pointe (gated
community). Vaulted ceilings - light and bright, open floor
plan. Second bedroom on main level along with additional full
bathroom. Gas fireplace, ceiling fans, central A/C.
Huge loft area and full bathroom on the upper level (loft
area could be 3rd bedroom if needed). Bonus room off the
outdoor patio area (great for extra storage). *Heated 2-car
garage. Beautiful hardwood floors. Spacious, updated
kitchen with granite countertops. Main-floor laundry and
utility room. Quick closing/Immediate possession.
Fantastic location close to parks, trails, restaurants and
shopping.
Unit Size
2,073 Ft²
Days on Market
-
Land Size
0.05 acres
Price per sqft
$253
Property Type
House
Property Taxes
$211
HOA Dues
$455
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 months ago (REcolorado MLS #5143906)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 10, 2025 | Price Decreased |
$525,000
↓ $25K
(4.6%) | |
| Price Decreased | |||
| May 20, 2025 | Price Decreased |
$550,000
↓ $50K
(8.3%) | |
| Price Decreased | |||
| Feb 19, 2025 | Listed by RE/MAX Alliance | $600,000 | |
| Listed by RE/MAX Alliance | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Garage Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: Eat-in Kitchen, Open Floorplan, Loft
Appliances: Dishwasher, Refrigerator, Washer, Dryer, Microwave, Disposal
Laundry Features: Main Level
Has Fireplace
Fireplace Features: Gas Log, Single Fireplace
Exterior Details
Has Property Attached
Square Footage: 2073
Square Footage Source: $0
Property Condition: Not New, Previously Owned
Architectural Style: Contemporary/Modern
Year Built: 1999
Building Area Total: 2073
Levels: Two
Construction Materials: Stone, Wood/Frame, Moss Rock
Patio and Porch Features: Patio
Lot Size Area: 2004
Lot Size Units: Square Feet
Lot Size Acres: 0.05
Lot Size Square Feet: 2004
Water Source: City Water
Financial Details
Tax Annual Amount: $2,528
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : Public Sewer, City Sewer
Location Details
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Structure, Water/Sewer
HOA Fee: $455
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/24/2026
|
2 Bed
|
2 Bath
|
1560 ft²
|
$529,000
2 Bed
2 Bath
1560 ft²
|
-
-
|
Keely Hawk
Coldwell Banker Realty 24
| |
|
06/06/2026
|
3 Bed
|
2 Bath
|
2073 ft²
|
$540,000
3 Bed
2 Bath
2073 ft²
|
$530,000
-1.85%
07/02/2026
|
Susie Wargin
RE/MAX Alliance
| |
|
05/30/2026
|
2 Bed
|
2 Bath
|
1185 ft²
|
$545,000
2 Bed
2 Bath
1185 ft²
|
$480,000
-11.93%
07/21/2026
|
Shari Peck
Madison & Company Properties
| |
|
04/03/2026
|
3 Bed
|
2 Bath
|
2159 ft²
|
$595,000
3 Bed
2 Bath
2159 ft²
|
$595,000
05/11/2026
|
Steve Wood
SLIFER SMITH AND FRAMPTON REAL ESTATE
| |
|
03/20/2026
|
3 Bed
|
3 Bath
|
1752 ft²
|
$535,000
3 Bed
3 Bath
1752 ft²
|
$535,500
+0.09%
05/27/2026
|
Eric Tack
Coldwell Banker Realty 44
| |
|
02/20/2026
|
2 Bed
|
2 Bath
|
1896 ft²
|
$480,000
2 Bed
2 Bath
1896 ft²
|
$480,000
04/10/2026
|
Lisa Cook
Milehimodern
| |
|
02/19/2026
|
2 Bed
|
-
|
1598 ft²
|
$525,000
2 Bed
-
1598 ft²
|
$525,000
04/15/2026
|
Craig Ricketts
RE/MAX of Cherry Creek
| |
|
10/21/2025
|
2 Bed
|
1 Bath
|
1641 ft²
|
$575,000
2 Bed
1 Bath
1641 ft²
|
$575,000
11/21/2025
|
Kim Tighe
Porchlight Real Estate Group
| |
|
04/25/2025
|
2 Bed
|
2 Bath
|
1896 ft²
|
$545,000
2 Bed
2 Bath
1896 ft²
|
$535,000
-1.83%
07/07/2025
|
Michelle Jacobs
Compass-Denver
| |
|
01/28/2025
|
2 Bed
|
2 Bath
|
1814 ft²
|
$599,900
2 Bed
2 Bath
1814 ft²
|
-
-
|
John Ludwig
LIV Sotheby's International Realty
| |
|
04/03/2025
|
2 Bed
|
1 Bath
|
1752 ft²
|
$525,000
2 Bed
1 Bath
1752 ft²
|
$548,000
+4.38%
07/11/2025
|
Scott Barker
Barker Real Estate Company
| |
|
02/10/2025
|
2 Bed
|
1 Bath
|
2073 ft²
|
$590,000
2 Bed
1 Bath
2073 ft²
|
$570,000
-3.39%
03/27/2025
|
Leo Rowen
RE/MAX of Cherry Creek
| |
|
09/27/2024
|
3 Bed
|
3 Bath
|
1752 ft²
|
$595,000
3 Bed
3 Bath
1752 ft²
|
$587,000
-1.34%
11/07/2024
|
Jill Hofslien
Compass-Denver
| |
|
09/13/2024
|
2 Bed
|
3 Bath
|
1896 ft²
|
$585,000
2 Bed
3 Bath
1896 ft²
|
$535,000
-8.55%
11/26/2024
|
Jill Hofslien
Compass-Denver
| |
|
09/13/2024
|
2 Bed
|
2 Bath
|
1896 ft²
|
$535,000
2 Bed
2 Bath
1896 ft²
|
$535,000
11/26/2024
|
Jill Hofslien
Compass-Denver
| |
|
07/12/2024
|
2 Bed
|
3 Bath
|
1560 ft²
|
$569,000
2 Bed
3 Bath
1560 ft²
|
$492,000
-13.53%
12/30/2024
|
BJ McCarthy
RE/MAX Alliance
| |
|
06/28/2024
|
3 Bed
|
3 Bath
|
2073 ft²
|
$649,500
3 Bed
3 Bath
2073 ft²
|
$645,000
-0.69%
07/24/2024
|
Alec McLain
Compass - Denver
| |
|
06/07/2024
|
2 Bed
|
2 Bath
|
1598 ft²
|
$565,000
2 Bed
2 Bath
1598 ft²
|
$535,000
-5.31%
07/31/2024
|
My Denver Team
Kentwood Real Estate City Properties
| |
|
03/28/2024
|
2 Bed
|
2 Bath
|
1896 ft²
|
$500,000
2 Bed
2 Bath
1896 ft²
|
$500,000
06/12/2024
|
Renee Cohen
Coldwell Banker Realty 24
| |
|
02/29/2024
|
2 Bed
|
2 Bath
|
1560 ft²
|
$540,000
2 Bed
2 Bath
1560 ft²
|
$540,000
04/10/2024
|
Karen L. Kilde
Porchlight Real Estate Group
| |
|
02/29/2024
|
2 Bed
|
2 Bath
|
1560 ft²
|
$540,000
2 Bed
2 Bath
1560 ft²
|
$540,000
04/10/2024
|
Allison Nuanes
Compass - Denver
| |
|
02/23/2024
|
2 Bed
|
2 Bath
|
1598 ft²
|
$580,000
2 Bed
2 Bath
1598 ft²
|
$585,000
+0.86%
03/22/2024
|
Courtney Trembly
8z Real Estate
| |
|
02/16/2024
|
2 Bed
|
2 Bath
|
1493 ft²
|
$525,000
2 Bed
2 Bath
1493 ft²
|
$518,000
-1.33%
03/08/2024
|
Andrea Bell
Kentwood Real Estate Cherry Creek
| |
|
01/24/2024
|
2 Bed
|
2 Bath
|
1968 ft²
|
$590,000
2 Bed
2 Bath
1968 ft²
|
$595,000
+0.85%
02/29/2024
|
Karen L. Kilde
Porchlight Real Estate Group
| |
|
08/18/2023
|
2 Bed
|
2 Bath
|
1450 ft²
|
$499,000
2 Bed
2 Bath
1450 ft²
|
$495,000
-0.80%
10/26/2023
|
Tyler Wanzeck
RE/MAX Masters Millennium
| |
|
07/30/2023
|
3 Bed
|
2 Bath
|
1968 ft²
|
$619,900
3 Bed
2 Bath
1968 ft²
|
$619,900
08/28/2023
|
Sandi Hewins
MB Sandi Hewins & Associates Inc
| |
|
05/16/2023
|
2 Bed
|
2 Bath
|
1896 ft²
|
$565,000
2 Bed
2 Bath
1896 ft²
|
$553,500
-2.04%
06/09/2023
|
Rowland Robinson Jr.
RE/MAX Professionals
| |
|
03/17/2023
|
2 Bed
|
2 Bath
|
1220 ft²
|
$524,900
2 Bed
2 Bath
1220 ft²
|
$512,500
-2.36%
05/17/2023
|
Linda Delgado
Keyrenter Property Management Denver
| |
|
02/24/2023
|
2 Bed
|
3 Bath
|
1896 ft²
|
$550,000
2 Bed
3 Bath
1896 ft²
|
$550,000
04/07/2023
|
Renee Cohen
Coldwell Banker Global Luxury Denver
| |
|
01/23/2023
|
2 Bed
|
3 Bath
|
1896 ft²
|
$560,000
2 Bed
3 Bath
1896 ft²
|
$555,000
-0.89%
08/10/2023
|
Casey Karsh Perry
Compass - Denver
| |
|
11/22/2022
|
2 Bed
|
2 Bath
|
1960 ft²
|
$575,000
2 Bed
2 Bath
1960 ft²
|
$557,000
-3.13%
03/27/2023
|
Karen L. Kilde
Porchlight Real Estate Group
| |
|
09/28/2022
|
2 Bed
|
2 Bath
|
1493 ft²
|
$550,000
2 Bed
2 Bath
1493 ft²
|
$490,000
-10.91%
11/14/2022
|
Anna Fugier
Huntington Properties LLC
| |
|
07/28/2022
|
2 Bed
|
2 Bath
|
1796 ft²
|
$550,000
2 Bed
2 Bath
1796 ft²
|
$560,000
+1.82%
08/19/2022
|
Brendan Moran
Madison & Company Properties
| |
|
05/12/2022
|
2 Bed
|
2 Bath
|
1896 ft²
|
$549,900
2 Bed
2 Bath
1896 ft²
|
$575,000
+4.56%
06/16/2022
|
Brian Lovett
LUX Real Estate Company ERA Powered
| |
|
04/21/2022
|
3 Bed
|
2 Bath
|
2073 ft²
|
$510,000
3 Bed
2 Bath
2073 ft²
|
$560,000
+9.80%
05/11/2022
|
Willie Walters
| |
|
04/21/2022
|
2 Bed
|
2 Bath
|
1796 ft²
|
$575,000
2 Bed
2 Bath
1796 ft²
|
$601,000
+4.52%
05/10/2022
|
My Denver Team
Kentwood Real Estate City Properties
| |
|
01/27/2022
|
2 Bed
|
2 Bath
|
1560 ft²
|
$495,000
2 Bed
2 Bath
1560 ft²
|
$545,500
+10.20%
02/15/2022
|
Karen L. Kilde
Porchlight Real Estate Group
| |
|
11/04/2021
|
2 Bed
|
2 Bath
|
1896 ft²
|
$515,000
2 Bed
2 Bath
1896 ft²
|
$521,000
+1.17%
12/14/2021
|
Jean Marie Thompson
Jean Thompson
| |
|
11/03/2021
|
2 Bed
|
2 Bath
|
1560 ft²
|
$469,000
2 Bed
2 Bath
1560 ft²
|
$495,000
+5.54%
11/30/2021
|
Karen L. Kilde
Porchlight Real Estate Group
| |
|
10/28/2021
|
2 Bed
|
3 Bath
|
1896 ft²
|
$549,900
2 Bed
3 Bath
1896 ft²
|
$549,900
11/15/2021
|
Thomas Huelsman
HomeSmart Realty
| |
|
10/27/2021
|
2 Bed
|
2 Bath
|
1560 ft²
|
$469,900
2 Bed
2 Bath
1560 ft²
|
$521,000
+10.87%
11/12/2021
|
Paul D Andrews
Resident Realty
| |
|
10/20/2021
|
3 Bed
|
3 Bath
|
1752 ft²
|
$525,000
3 Bed
3 Bath
1752 ft²
|
$557,000
+6.10%
11/24/2021
|
Sandy Mazarakis
Your Castle Real Estate Inc
| |
|
10/20/2021
|
2 Bed
|
2 Bath
|
1896 ft²
|
$489,900
2 Bed
2 Bath
1896 ft²
|
$536,000
+9.41%
12/01/2021
|
Celeste Ballerino
RE/MAX of Cherry Creek
| |
|
07/14/2021
|
2 Bed
|
3 Bath
|
1560 ft²
|
$475,000
2 Bed
3 Bath
1560 ft²
|
$475,000
08/10/2021
|
Joseph Bingham
MB BINGHAM & CO
| |
|
06/15/2021
|
2 Bed
|
2 Bath
|
1896 ft²
|
$489,000
2 Bed
2 Bath
1896 ft²
|
$525,000
+7.36%
07/14/2021
|
Tyler Wanzeck
RE/MAX Masters Millennium
| |
|
04/12/2021
|
2 Bed
|
3 Bath
|
1560 ft²
|
$435,000
2 Bed
3 Bath
1560 ft²
|
$440,000
+1.15%
05/12/2021
|
Karen L. Kilde
Porchlight Real Estate Group
| |
|
12/28/2020
|
2 Bed
|
2 Bath
|
1450 ft²
|
$425,000
2 Bed
2 Bath
1450 ft²
|
$430,000
+1.18%
02/02/2021
|
Karen L. Kilde
Porchlight Real Estate Group
| |
|
11/20/2020
|
2 Bed
|
2 Bath
|
1560 ft²
|
$440,000
2 Bed
2 Bath
1560 ft²
|
$435,000
-1.14%
03/01/2021
|
Kirsten Scheig
Worth Clark Realty
| |
|
11/05/2020
|
2 Bed
|
3 Bath
|
1560 ft²
|
$429,500
2 Bed
3 Bath
1560 ft²
|
$420,000
-2.21%
12/11/2020
|
Heather Lessar
Colorado Home Realty
| |
|
10/30/2020
|
2 Bed
|
3 Bath
|
1796 ft²
|
$445,000
2 Bed
3 Bath
1796 ft²
|
$445,000
12/01/2020
|
Laurie Stoessel
Let's Go
| |
|
10/08/2020
|
2 Bed
|
3 Bath
|
1450 ft²
|
$425,000
2 Bed
3 Bath
1450 ft²
|
$415,000
-2.35%
12/03/2020
|
The Storck Team
EXIT Realty DTC, Cherry Creek, Pikes Peak.
| |
|
10/02/2020
|
2 Bed
|
3 Bath
|
1861 ft²
|
$459,900
2 Bed
3 Bath
1861 ft²
|
$459,900
01/04/2021
|
Stacey Skelton
Keller Williams Realty Downtown LLC
| |
|
09/11/2020
|
2 Bed
|
2 Bath
|
1796 ft²
|
$425,000
2 Bed
2 Bath
1796 ft²
|
$425,000
10/27/2020
|
Ryan Zeman
EXIT Realty DTC, Cherry Creek, Pikes Peak
| |
|
12/11/2019
|
2 Bed
|
3 Bath
|
1436 ft²
|
$385,000
2 Bed
3 Bath
1436 ft²
|
$365,000
-5.19%
04/02/2020
|
Dennis Johnson
RE/MAX Professionals
| |
|
05/15/2019
|
2 Bed
|
3 Bath
|
1604 ft²
|
$429,000
2 Bed
3 Bath
1604 ft²
|
-
-
|
Billy Van Heusen Jr
Keller Williams - Denver Tech Center
| |
|
07/29/2017
| |
2 Bed
|
2.5 Bath
|
1796 ft²
|
-
2 Bed
2.5 Bath
1796 ft²
|
-
-
|
-
|
|
02/08/2012
|
2 Bed
|
3 Bath
|
1550 ft²
|
$277,000
2 Bed
3 Bath
1550 ft²
|
$267,000
-3.61%
05/07/2012
|
Keith Kozielski
KPK Realty, LLC
|
Building Info
8300 Fairmount Drive
8300 Fairmount Drive, Denver, CO 80247
- 3 Units for Sale
About Southeast Denver
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Ryan Haas, RE/MAX Alliance
Last Updated: 11 months ago
Data Source: REcolorado MLS, MLS# 5143906
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 11 months ago
Data Source: REcolorado MLS, MLS# 5143906
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017