826 Small Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 17, 2025 | Sold | ||
| Sold | |||
| Nov 15, 2025 | In contract | - | |
| In contract | |||
| Oct 29, 2025 | Price Decreased |
$439,000
↓ $5K
(1.1%) | |
| Price Decreased | |||
| Oct 19, 2025 | Listed by Continental Properties, Inc. | $444,000 | |
| Listed by Continental Properties, Inc. | |||
| |||
|
SELLERS MOTIVATED! Charming 3-Bed, 2-Bath Home w/Carport - Loaded w/ Upgrades! Welcome to this updated home w/ a carport & space for your toys! This gem boasts stylish vinyl laminate flooring & updated baseboards throughout. The kitchen's been upgraded w/solid wood cabinets, quartz countertops, kitchen island, new appliances, recessed lighting, & pendant lights that elevate the space. Bathrooms have been tastefully renovated. Additional updates include newer gas washer, dryer, & water heater, A/C system w/all new ductwork installed in 2019. All new interior doors. Brand new windows in the front bedrooms, rear sliding glass door & front door. Exterior freshly painted 2024, Clusia hedges w/drip irrigation & new fence for extra privacy! 8x10 shed included! MOVE IN READY!
| |||
| Feb 28, 2019 | Sold | ||
| Sold | |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
About Lake Osborne Heights
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$8,500 /mo
- 3 Beds
- 2 Baths
- 2,340 ft²
$3,750 /mo
- 2 Beds
- 2 Baths
- 1,254 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017