Listed by: Grace Lee, Graceland Investment, Inc.
$1,660,000
●
Condo -
Off Market
82 White Blossom
Irvine, CA 92620
3 Beds
3 Baths,
1
Half Bath
2,060 Ft²
$8,434
Est. Monthly
$135
HOA / Fees
3.10%
Cap Rate
About This Property
Cypress Village Detached Home, three bedroom, two and half
bathrooms, working station upstairs, new floor downstairs, new
carpet, new paint, new master bathroom shower glass, open and light
floor plane, close to elementary school and middle school, there
are six parks with 3 pools, spa, basketball, softball, tennis and
volleyball courts in Cypress Village community, close to 5 freeway,
shops and restaurants. Only one low association fee.
360 tour: https://my.matterport.com/show/?m=N9djvXgfr8r&brand=0
360 tour: https://my.matterport.com/show/?m=N9djvXgfr8r&brand=0
Unit Size
2,060 Ft²
Days on Market
49 days
Land Size
-
Price per sqft
$820
Property Type
Condo
Property Taxes
-
HOA Dues
$135
Year Built
2014
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (CRMLS #TR24227383)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 23, 2024 | Sold | ||
| Sold | |||
| Nov 27, 2024 | In contract | - | |
| In contract | |||
| Nov 18, 2024 | Price Decreased |
$1,690,000
↓ $58K
(3.3%) | |
| Price Decreased | |||
| Nov 4, 2024 | Listed by Graceland Investment, Inc. | $1,748,000 | |
| Listed by Graceland Investment, Inc. | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Garage Spaces: 2
Garage Spaces: 2
Has Attached Garage: Yes
Total Garage and Parking Spaces: 2
Interior Details
Bedrooms: 3
Full Bathrooms: 2
Half Bathrooms: 1
Bathrooms on Main Level: 1
Levels: Two
Interior Features: Open Floorplan, All Bedrooms Up
Appliances: Built In Range, Convection Oven, Refrigerator
Flooring Type: Carpet, Laminate
Living Area Square Feet Source: Assessor
Laundry Features: Laundry Room, Upper Level
None
Exterior Details
Year Built: 2014
Parcel Number: 93132503
Home Type: Residential
Structure Type: House
Pool Features: Community, Association
Lot Size Source: Other
Elevation Units: Feet
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Location Details
Association Amenities: Clubhouse, Barbecue, Picnic Area, Pool, Spa Hot Tub, Trails
Association Fee: $135
Association Fee Frequency: Monthly
Community Features: Hiking, Park, Street Lights, Sidewalks, Pool
Subdivision: Marigold
High School District: Irvine Unified
Subdivision Name: Marigold
Directions: Cross Street: Scented Violet
Other Details
Listing Terms: CashToNewLoan
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/04/2024
| |
3 Bed
|
3 Bath
|
2060 ft²
|
$1,748,000
3 Bed
3 Bath
2060 ft²
|
$1,660,000
-5.03%
12/23/2024
|
GRACE LEE
IRN REALTY
|
|
05/04/2023
| |
3 Bed
|
2.5 Bath
|
2060 ft²
|
$1,395,000
3 Bed
2.5 Bath
2060 ft²
|
-
-
|
Ming Chen
Re/Max Premier Realty
|
Building Info
About Irvine Spectrum
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Grace Lee, Graceland Investment, Inc.
Last Updated: 2 years ago
Data Source: CRMLS, MLS# TR24227383
Last Updated: 2 years ago
Data Source: CRMLS, MLS# TR24227383
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017