82 Walnut #13MAINST
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 21, 2022 | No longer available | - | |
| No longer available | |||
| Aug 26, 2022 | Listed | $75,000 | |
| Listed | |||
| Jul 1, 2022 | No longer available | - | |
| No longer available | |||
| Jun 7, 2022 | Price Decreased |
$100,000
↓ $20K
(16.7%) | |
| Price Decreased | |||
| May 20, 2022 | Listed | $120,000 | |
| Listed | |||
| | |||
|
Package investment opportunity. 13 S Main St and 82 Walnut sold together for 120,000.00
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/20/2022
|
3 Bed
|
1 Bath
|
-
|
$120,000
3 Bed
1 Bath
|
-
-
|
Madison Ralph
Keller Williams Realty LR Branch
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017