$316,000
●
Condo -
Off Market
82 Cushing Street #82
Waltham, MA 02453
3 Beds
1 Bath
1,588 Ft²
$655,378
RealtyHop Estimate
104.87%
Since Sep 1, 2010
MA-Boston
Primary Model
About This Property
Feel at home at this recently RENOVATED, THREE-bedroom townhouse.
NEW roof, NEW energy-efficient windows, NEW siding. Renovated
kitchen, with NEW counters, tilefloor, custom cabinets, dishwasher.
The COMFORTS of a two-level house, with the low maintenance of a
condo. Hardwood floors. Porch. Ample, green backyard lawn. Flower
landscaping. Plenty of storage, basement & shed. CONVENIENT, near
popular Moody Street restaurants & shops, Embassy cinema, commuter
train & buses. All appliances available.
Unit Size
1,588 Ft²
Days on Market
-
Land Size
0.13 acres
Price per sqft
$201
Property Type
Condo
Property Taxes
$216
HOA Dues
$130
Year Built
1910
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71088853)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 31, 2010 | Sold | ||
| Sold | |||
| Jun 1, 2010 | Listed by LAER Realty Partners | $319,900 | |
| Listed by LAER Realty Partners | |||
| Apr 13, 2010 | Listed | $319,900 | |
| Listed | |||
| | |||
|
This recently renovated 3 BR 1 BATH with new roof, new energy efficient windows, and new siding features a refinished kitchen with tile floor, radiant heat, custom cabinets, new countertops, DW, & GD. Located in the highly desirable Moody St locale within walking distance to a variety of restaurants, shops, the Embassy Theater, and the commuter rail. Plenty of storage space in the basement and shed. Off-street parking for three cars. W/D included. Private porch & large shared yard.
| |||
| Jul 31, 2003 | Sold | ||
| Sold | |||
| Jun 11, 2003 | Listed by Realty Executives | $279,000 | |
| Listed by Realty Executives | |||
| | |||
|
TURN OF THE CENT. DUPLEX CONDO CONV. FEATURING GENEROUS ROOMS, HIGH CEILINGS, PERIOD DETAIL, WOOD FLOORS, TILE BATH PRIVATE PORCH, LGE. STORAGE SHED, LAUNDRY, BASEMENT, YARD WALK TO SHOPS, GREAT RESTAURANTS, PUB. TRANS. O.H. 6/15 2-4P
| |||
Show More
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Features: Cathedral Ceiling(s), Balcony / Deck
Level: Second
Features: Flooring - Hardwood
Features: Flooring - Hardwood
Level: Second
Features: Ceiling Fan(s), Flooring - Hardwood
Level: First
Features: Flooring - Hardwood
Level: Second
Level: First
Features: Flooring - Hardwood
Level: First
Features: No
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Freezer, Washer, Dryer, ENERGY STAR Qualified Dryer, Gas Water Heater, Tank Water Heater, Utility Connections for Gas Range, Utility Connections for Gas Dryer
Flooring Type: Wood, Hardwood
Laundry Features: In Basement, Washer Hookup
Rooms: 6
Basement: Y
Parking Details
Parking Features: Off Street
Exterior Details
Has Property Attached
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Townhouse, Half-Duplex, 2/3 Family
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch, Patio, Covered
Lead Paint: Unknown
Lot Size Area: 0.13
Lot Size Units: Acres
Lot Size Acres: 0.13
Zoning: RES 1
Parcel Number: 4117724
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Annual Amount: $2,594
Utilities Details
Utilities: for Gas Range, for Gas Dryer, Washer Hookup
Cooling Type: Window Unit(s)
Heating Type: Baseboard, Radiant
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Grounds
HOA Fee: $130
Community Features: Public Transportation, Shopping, Laundromat, Public School, T-Station, University
Pets Allowed: Yes
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/13/2010
|
3 Bed
|
1 Bath
|
1588 ft²
|
$319,900
3 Bed
1 Bath
1588 ft²
|
-
-
|
Marie M. Vasselin
Sterling Lion, LLC
| |
|
06/11/2003
|
3 Bed
|
1 Bath
|
1588 ft²
|
$279,000
3 Bed
1 Bath
1588 ft²
|
$274,500
-1.61%
07/31/2003
|
Philip Stockman
Realty Executives
| |
|
05/31/2000
|
3 Bed
|
1 Bath
|
1244 ft²
|
$189,900
3 Bed
1 Bath
1244 ft²
|
$187,500
-1.26%
11/21/2000
|
George Coleman
Coldwell Banker Realty - Waltham
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017