$330,000
●
House -
Off Market
800 Pearl St #101
Denver, CO 80203
1 Bed
1 Bath
952 Ft²
$312,841
RealtyHop Estimate
-5.20%
Since Jul 1, 2022
CO-Denver
Primary Model
About This Property
Here is your chance to make your dreams come true in this
Governor's Park condo unit. This unit is just waiting for someone
to come along and make it theirs OR fix it up and keep it as an
investment! Great opportunity here with great upside. Tear it
apart, redo the inside the way you wish and you will be way ahead
of the curve and have instant equity. This is a main floor unit
with direct access to the rear parking lot. You can park in your
covered, reserved, secured parking below OR park right
outside your unit for ease of offloading items. This unit is just
waiting for your design. It is just across from the indoor pool and
is within easy walking distance to all of the amenities. Pool,
tennis court, racquetball court, gym, clubhouse and more. You also
have a secured storage in the lower level. Put on your work
clothes, grab your tools and get yourself some sweat equity! This
is an opportunity with a tremendous plus side!
Unit Size
952 Ft²
Days on Market
30 days
Land Size
-
Price per sqft
$347
Property Type
House
Property Taxes
$113
HOA Dues
$363
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 months ago (REcolorado MLS #9860031)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 21, 2022 | Sold | ||
| Sold | |||
| Apr 29, 2022 | Listed by MILE HIGH REAL ESTATE | $330,000 | |
| Listed by MILE HIGH REAL ESTATE | |||
| | |||
|
Here is your chance to make your dreams come true in this Governor's Park condo unit. This unit is just waiting for someone to come along and make it theirs OR fix it up and keep it as an investment! Great opportunity here with great upside. Tear it apart, redo the inside the way you wish and you will be way ahead of the curve and have instant equity. This is a main floor unit with direct access to the rear parking lot. You can park in your covered, reserved, secured parking below OR park right outside your unit for ease of offloading items. This unit is just waiting for your design. It is just across from the indoor pool and is within easy walking distance to all of the amenities. Pool, tennis court, racquetball court, gym, clubhouse and more. You also have a secured storage in the lower level. Put on your work clothes, grab your tools and get yourself some sweat equity! This is an opportunity with a tremendous plus side!
| |||
Property Highlights
Elevator
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Garage Spaces: 1
Interior Details
Full Bathrooms: 1
Appliances: Dishwasher, Refrigerator, Microwave, Disposal
Laundry Features: Common Area
Has Fireplace
Fireplace Features: Family/Recreation Room Fireplace, Single Fireplace
Exterior Details
Has Property Attached
Square Footage: 952
Square Footage Source: $0
Property Condition: Fixer, Not New, Previously Owned
Architectural Style: Ranch
Year Built: 1978
Building Area Total: 952
Levels: One
Construction Materials: Brick/Brick Veneer
Patio and Porch Features: Patio
Pool Features: Private
Pool is Private
Lot Size Units: Square Feet
Water Source: City Water
Financial Details
Tax Annual Amount: $1,361
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Radiant
Sewer : Public Sewer, City Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Hazard Insurance
HOA Fee: $363
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/30/2026
|
2 Bed
|
2 Bath
|
1478 ft²
|
$465,000
2 Bed
2 Bath
1478 ft²
|
$465,000
05/30/2026
|
Leslie Hazan
Compass - Denver
| |
|
04/02/2026
|
2 Bed
|
1 Bath
|
1478 ft²
|
$360,000
2 Bed
1 Bath
1478 ft²
|
$350,000
-2.78%
05/07/2026
|
Nancy Mikoda
HomeSmart
| |
|
07/10/2025
|
2 Bed
|
2 Bath
|
1478 ft²
|
$540,000
2 Bed
2 Bath
1478 ft²
|
-
-
|
Leslie Hazan
Compass - Denver
| |
|
06/12/2025
|
2 Bed
|
1 Bath
|
1478 ft²
|
$450,000
2 Bed
1 Bath
1478 ft²
|
-
-
|
Nancy Mikoda
HomeSmart
| |
|
05/02/2024
|
2 Bed
|
1 Bath
|
1478 ft²
|
$480,000
2 Bed
1 Bath
1478 ft²
|
-
-
|
Nancy Mikoda
HomeSmart
| |
|
02/15/2024
|
1 Bed
|
1 Bath
|
941 ft²
|
$290,000
1 Bed
1 Bath
941 ft²
|
$260,000
-10.34%
08/05/2024
|
Mary Evans
HomeSmart
| |
|
02/01/2024
|
1 Bed
|
1 Bath
|
937 ft²
|
$350,000
1 Bed
1 Bath
937 ft²
|
$340,000
-2.86%
03/08/2024
|
Nicole Nicolay
LIV Sotheby’s Realty
| |
|
01/24/2024
|
2 Bed
|
1 Bath
|
952 ft²
|
$365,000
2 Bed
1 Bath
952 ft²
|
$365,000
03/22/2024
|
Leslie Lamora
The Agency - Denver
| |
|
01/11/2024
|
2 Bed
|
2 Bath
|
1382 ft²
|
$499,000
2 Bed
2 Bath
1382 ft²
|
$512,000
+2.61%
03/29/2024
|
Jared Roberts
Icon Real Estate, LLC
| |
|
06/01/2023
|
1 Bed
|
1 Bath
|
941 ft²
|
$350,000
1 Bed
1 Bath
941 ft²
|
$357,000
+2.00%
06/30/2023
|
Demian Baum
LIV Sotheby's International Realty
| |
|
03/09/2023
|
1 Bed
|
1 Bath
|
937 ft²
|
$325,000
1 Bed
1 Bath
937 ft²
|
$320,000
-1.54%
04/28/2023
|
Leo Rowen
RE/MAX of Cherry Creek
| |
|
03/01/2023
|
2 Bed
|
2 Bath
|
1478 ft²
|
$550,000
2 Bed
2 Bath
1478 ft²
|
$565,000
+2.73%
03/29/2023
|
Benjamen Lusz
Porchlight Real Estate Group
| |
|
01/09/2023
|
2 Bed
|
1 Bath
|
952 ft²
|
$350,000
2 Bed
1 Bath
952 ft²
|
$350,000
03/03/2023
|
Jennifer Singer
RE/MAX Professionals
| |
|
08/11/2022
|
1 Bed
|
1 Bath
|
642 ft²
|
$295,000
1 Bed
1 Bath
642 ft²
|
$290,000
-1.69%
08/30/2022
|
Ronda Maher
RE/MAX Professionals
| |
|
06/10/2022
|
1 Bed
|
1 Bath
|
941 ft²
|
$310,000
1 Bed
1 Bath
941 ft²
|
$315,000
+1.61%
08/02/2022
|
Tania Story
Compass - Denver
| |
|
04/29/2022
|
1 Bed
|
1 Bath
|
952 ft²
|
$330,000
1 Bed
1 Bath
952 ft²
|
$330,000
06/21/2022
|
Duane Rademacher
MILE HIGH REAL ESTATE
| |
|
04/11/2022
|
2 Bed
|
1 Bath
|
1478 ft²
|
$550,000
2 Bed
1 Bath
1478 ft²
|
$600,000
+9.09%
05/19/2022
|
Kelly Kozlowski
Compass-Denver
| |
|
03/05/2022
|
1 Bed
|
1 Bath
|
952 ft²
|
$330,000
1 Bed
1 Bath
952 ft²
|
$363,000
+10.00%
03/22/2022
|
Natasha Balabanova
Brokers Guild Real Estate
| |
|
12/09/2021
|
2 Bed
|
2 Bath
|
1478 ft²
|
$520,000
2 Bed
2 Bath
1478 ft²
|
$525,000
+0.96%
02/18/2022
|
Chad LeRoy
The Urban Collective, Inc
| |
|
10/15/2021
|
1 Bed
|
1 Bath
|
937 ft²
|
$334,900
1 Bed
1 Bath
937 ft²
|
$334,900
01/14/2022
|
Shawn Kane
Blackwell Real Estate LLC
| |
|
04/27/2021
|
2 Bed
|
2 Bath
|
1478 ft²
|
$445,000
2 Bed
2 Bath
1478 ft²
|
$450,000
+1.12%
06/18/2021
|
Jennifer Bub
Coldwell Banker Realty 24
| |
|
09/18/2021
|
2 Bed
|
2 Bath
|
1382 ft²
|
$450,000
2 Bed
2 Bath
1382 ft²
|
$450,000
10/22/2021
|
Christine Rodgers
RE/MAX Professionals
| |
|
09/16/2021
|
2 Bed
|
1 Bath
|
952 ft²
|
$289,000
2 Bed
1 Bath
952 ft²
|
$280,000
-3.11%
10/06/2021
|
Leslie Beck
Lark Realty Group
| |
|
09/09/2021
|
1 Bed
|
1 Bath
|
941 ft²
|
$320,000
1 Bed
1 Bath
941 ft²
|
$320,000
10/21/2021
|
Carol Lackey
House2Home LLC
| |
|
09/08/2021
|
1 Bed
|
1 Bath
|
932 ft²
|
$335,000
1 Bed
1 Bath
932 ft²
|
$325,000
-2.99%
10/19/2021
|
Christine Barton
Park Realty and Property Management
| |
|
03/30/2021
|
Studio
|
-
|
1478 ft²
|
$470,000
Studio
-
1478 ft²
|
$466,500
-0.74%
05/27/2021
|
TRELORA Team
TRELORA Realty
| |
|
08/14/2021
|
1 Bed
|
1 Bath
|
941 ft²
|
$329,000
1 Bed
1 Bath
941 ft²
|
$324,000
-1.52%
11/02/2021
|
Christine Belin
Evernest, LLC
| |
|
06/23/2021
|
1 Bed
|
1 Bath
|
941 ft²
|
$339,000
1 Bed
1 Bath
941 ft²
|
$345,000
+1.77%
07/20/2021
|
Scott Bernard
LIV Sotheby's International Realty
| |
|
04/25/2021
|
1 Bed
|
1 Bath
|
941 ft²
|
$315,000
1 Bed
1 Bath
941 ft²
|
$337,000
+6.98%
06/09/2021
|
Salina Way
Distinct Real Estate LLC
| |
|
07/11/2020
|
1 Bed
|
1 Bath
|
937 ft²
|
$279,900
1 Bed
1 Bath
937 ft²
|
$267,500
-4.43%
08/10/2020
|
Shirley Watson
C3 Real Estate Solutions, LLC
| |
|
11/19/2020
|
2 Bed
|
1 Bath
|
952 ft²
|
$299,000
2 Bed
1 Bath
952 ft²
|
$292,500
-2.17%
03/19/2021
|
Alex Swanson
West and Main Homes Inc
| |
|
11/11/2020
|
2 Bed
|
1 Bath
|
1382 ft²
|
$438,900
2 Bed
1 Bath
1382 ft²
|
$425,000
-3.17%
06/08/2021
|
Thomas Krause
Dominion Realty Group LLC
| |
|
10/22/2020
|
1 Bed
|
1 Bath
|
941 ft²
|
$309,900
1 Bed
1 Bath
941 ft²
|
$306,000
-1.26%
02/19/2021
|
The Selling Rocky Mountain Homes Team
Keller Williams Advantage Realty LLC
| |
|
09/24/2020
|
1 Bed
|
1 Bath
|
937 ft²
|
$299,000
1 Bed
1 Bath
937 ft²
|
$299,250
+0.08%
11/30/2020
|
Reza Zahedi
Reza Sells LLC
| |
|
06/22/2020
|
1 Bed
|
1 Bath
|
952 ft²
|
$310,000
1 Bed
1 Bath
952 ft²
|
$305,000
-1.61%
08/21/2020
|
Scott Bernard
LIV Sotheby's International Realty
| |
|
04/27/2020
|
2 Bed
|
1 Bath
|
952 ft²
|
$299,000
2 Bed
1 Bath
952 ft²
|
$279,000
-6.69%
06/22/2020
|
Leo Rowen
RE/MAX of Cherry Creek
| |
|
09/05/2019
|
1 Bed
|
1 Bath
|
937 ft²
|
$329,000
1 Bed
1 Bath
937 ft²
|
$319,000
-3.04%
10/31/2019
|
Andrew Goldberg
Compass-Denver
|
Building Info
About Southeast Denver
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Duane Rademacher, MILE HIGH REAL ESTATE
Last Updated: 11 months ago
Data Source: REcolorado MLS, MLS# 9860031
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 11 months ago
Data Source: REcolorado MLS, MLS# 9860031
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017