$359,900
●
House -
Off Market
80 Windrow Trail #32
Statham, GA
4 Beds
2 Baths,
1
Half Bath
2,250 Ft²
$357,884
RealtyHop Estimate
-0.56%
Since Sep 1, 2023
National-US
Primary Model
About This Property
Craftsman style ranch, 4 bedroom, 2 1/2 bath, granite kitchen
countertops. white cabinets, walk in pantry, open greatroom with
stacked stone fireplace, separate dining room with custom trim
package, master suite has trey ceiling, master bath has double
vanity, garden tub and separate shower, 2 car garage, warranty,
Hannah Plan, features may vary, home is under construction, seller
will credit buyer $2000 towards closing cost with use of a
preferred lender only. Home is under construction, colors and
features have been selected
Unit Size
2,250 Ft²
Days on Market
167 days
Land Size
0.78 acres
Price per sqft
$160
Property Type
House
Property Taxes
$17
HOA Dues
$25
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (GAMLS #20108853)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 24, 2023 | Sold | ||
| Sold | |||
| Mar 1, 2023 | Listed by Bulldawg Realty.com GA LLC | $359,900 | |
| Listed by Bulldawg Realty.com GA LLC | |||
Property Highlights
Garage
Fireplace
Parking Details
Has Garage
Parking Features: Garage
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Tray Ceiling(s), Vaulted Ceiling(s), Double Vanity, Soaking Tub, Walk-In Closet(s), Pulldown Attic Stairs, Separate Shower, Master On Main Level
Appliances: Dishwasher, Microwave, Oven/Range (Combo)
Flooring Type: Carpet, Vinyl
Laundry Features: In Hall
Has Fireplace
Fireplaces: 1
Basement: None
Exterior Details
Square Footage: 2250
Square Footage Source: $0
Property Condition: Under Construction
Architectural Style: Craftsman
Year Built: 2023
Levels: One
Construction Materials: Concrete, Brick
Lot Features: None
Lot Size Area: 33933.24
Lot Size Units: Square Feet
Lot Size Acres: 0.779
Lot Size Square Feet: 33933.24
Water Source: Public
Financial Details
Tax Annual Amount: $200
Utilities Details
Cooling Type: Electric
Heating Type: Heat Pump
Sewer : Septic Tank
Location Details
HOA/Condo/Coop Fee Includes: None
HOA Fee: $300
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Charles Williams, Bulldawg Realty.com GA LLC
Last Updated: 2 years ago
Data Source: GAMLS, MLS# 20108853
Last Updated: 2 years ago
Data Source: GAMLS, MLS# 20108853
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017