80 Smith Street #2D
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 30, 2005 | Sold | ||
| Sold | |||
| Aug 9, 2005 | Listed by Boardwalk Real Estate | $194,900 | |
| Listed by Boardwalk Real Estate | |||
| | |||
|
This unit is unique with to many updates & extra's to list. 6 rooms, 2 bedrooms, 1.5 baths with jacuzzi tub in lower level play room. Parquet floors in dining room & living room. 6 ceiling fans and ceiling moldings throughout the home. Dining room sliders lead out to 9x10 brick patio. Central Air. 11x13 playroom adds to sf. A must see!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/14/2025
|
2 Bed
|
1 Bath
|
920 ft²
|
$360,000
2 Bed
1 Bath
920 ft²
|
-
-
|
Jerry Song
Coldwell Banker Realty - Andover
| |
|
11/20/2024
|
2 Bed
|
1 Bath
|
920 ft²
|
$309,900
2 Bed
1 Bath
920 ft²
|
$295,000
-4.81%
02/04/2025
|
Gina DiRocco
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
01/15/2024
|
2 Bed
|
2 Bath
|
920 ft²
|
$280,000
2 Bed
2 Bath
920 ft²
|
$280,000
03/22/2024
|
Wayne Simmons
Dick Lepine Real Estate,Inc.
| |
|
08/30/2023
|
2 Bed
|
2 Bath
|
1440 ft²
|
$339,900
2 Bed
2 Bath
1440 ft²
|
$342,000
+0.62%
10/30/2023
|
Tony Viscione
Keller Williams Realty Boston Northwest
| |
|
08/14/2023
|
2 Bed
|
1 Bath
|
920 ft²
|
$334,900
2 Bed
1 Bath
920 ft²
|
$340,000
+1.52%
09/29/2023
|
Shirley Cunico
Doherty Properties
| |
|
04/20/2022
|
2 Bed
|
2 Bath
|
1440 ft²
|
$265,000
2 Bed
2 Bath
1440 ft²
|
$300,000
+13.21%
06/03/2022
|
Sean Tynan
Compass
| |
|
08/18/2021
|
2 Bed
|
2 Bath
|
1440 ft²
|
$269,900
2 Bed
2 Bath
1440 ft²
|
$280,000
+3.74%
09/29/2021
|
Julie Ourdani
RE/MAX Andrew Realty Services
| |
|
07/20/2021
|
2 Bed
|
2 Bath
|
1376 ft²
|
$254,900
2 Bed
2 Bath
1376 ft²
|
$254,900
12/06/2021
|
Maria Dicenso
Maloney Properties, Inc.
| |
|
06/03/2021
|
2 Bed
|
2 Bath
|
1376 ft²
|
$279,900
2 Bed
2 Bath
1376 ft²
|
$275,000
-1.75%
09/28/2021
|
Karen Russo
Coldwell Banker Realty - Worcester
| |
|
09/09/2020
|
2 Bed
|
1 Bath
|
920 ft²
|
$199,900
2 Bed
1 Bath
920 ft²
|
$199,900
11/05/2020
|
The Home Group
Coldwell Banker Realty - Lynnfield
| |
|
08/12/2019
|
2 Bed
|
1 Bath
|
920 ft²
|
$175,000
2 Bed
1 Bath
920 ft²
|
$175,000
10/31/2019
|
Tim Desmarais
Keller Williams Realty
| |
|
01/29/2019
|
2 Bed
|
2 Bath
|
1376 ft²
|
$179,999
2 Bed
2 Bath
1376 ft²
|
$150,000
-16.67%
04/12/2019
|
Gregory Zalanskas
Abbian Realty, LLC
| |
|
06/17/2019
|
2 Bed
|
1 Bath
|
1440 ft²
|
$194,000
2 Bed
1 Bath
1440 ft²
|
$185,500
-4.38%
01/16/2020
|
Kathleen Murphy
RE/MAX Triumph Realty
| |
|
05/24/2019
|
2 Bed
|
2 Bath
|
1376 ft²
|
$217,000
2 Bed
2 Bath
1376 ft²
|
-
-
|
-
| |
|
03/21/2019
|
2 Bed
|
1 Bath
|
920 ft²
|
$214,900
2 Bed
1 Bath
920 ft²
|
$210,000
-2.28%
05/31/2019
|
Amanda Howard
Keller Williams Realty Boston Northwest
| |
|
03/14/2019
|
2 Bed
|
1 Bath
|
1376 ft²
|
$229,999
2 Bed
1 Bath
1376 ft²
|
$232,500
+1.09%
04/18/2019
|
Dennis Doung
MyPlace Realty
| |
|
08/01/2018
|
2 Bed
|
1 Bath
|
1376 ft²
|
$179,900
2 Bed
1 Bath
1376 ft²
|
$135,000
-24.96%
08/29/2018
|
Jackie Painchaud
weRENTcentralmass
| |
|
08/13/2018
|
Loft
|
2 Bath
|
1376 ft²
|
$149,500
Loft
2 Bath
1376 ft²
|
$136,000
-9.03%
10/22/2018
|
Fermin Group
Century 21 North East
| |
|
11/29/2017
|
2 Bed
|
1 Bath
|
1376 ft²
|
$134,900
2 Bed
1 Bath
1376 ft²
|
$115,000
-14.75%
02/14/2018
|
Christine McKinney
Century 21 McLennan & Company
| |
|
04/19/2018
|
2 Bed
|
2 Bath
|
1376 ft²
|
$169,900
2 Bed
2 Bath
1376 ft²
|
$171,000
+0.65%
06/26/2018
|
Neeraj Varshney
Keller Williams Realty-Merrimack
| |
|
06/22/2017
|
2 Bed
|
1 Bath
|
1376 ft²
|
$179,999
2 Bed
1 Bath
1376 ft²
|
$178,360
-0.91%
08/30/2017
|
Cindy Ronning
Century 21 North East
| |
|
04/10/2017
|
2 Bed
|
1 Bath
|
1376 ft²
|
$179,999
2 Bed
1 Bath
1376 ft²
|
$174,000
-3.33%
06/19/2017
|
Christian Doherty
Doherty Properties
| |
|
03/15/2017
|
2 Bed
|
1 Bath
|
1376 ft²
|
$150,000
2 Bed
1 Bath
1376 ft²
|
$144,000
-4.00%
06/14/2017
|
Georgi May
ERA Key Realty Services
| |
|
03/11/2016
|
2 Bed
|
1 Bath
|
1376 ft²
|
$150,000
2 Bed
1 Bath
1376 ft²
|
$145,700
-2.87%
06/13/2016
|
Cindy Ronning
Century 21 North East
| |
|
04/13/2015
|
2 Bed
|
1 Bath
|
1376 ft²
|
$150,000
2 Bed
1 Bath
1376 ft²
|
$133,000
-11.33%
08/12/2015
|
Cathy Lomasney
ERA Key Realty Services
| |
|
03/07/2014
|
2 Bed
|
2 Bath
|
1617 ft²
|
$135,990
2 Bed
2 Bath
1617 ft²
|
$120,000
-11.76%
07/08/2014
|
Kevin Vitali
EXIT Realty Beatrice Associates
| |
|
09/03/2013
|
2 Bed
|
1 Bath
|
1376 ft²
|
$89,900
2 Bed
1 Bath
1376 ft²
|
$75,000
-16.57%
12/20/2013
|
Cynthia Perrault
ERA Morrison Real Estate
| |
|
12/27/2011
|
2 Bed
|
2 Bath
|
1376 ft²
|
$76,900
2 Bed
2 Bath
1376 ft²
|
$86,000
+11.83%
05/30/2013
|
Salihu Mohammed
Dick Lepine Real Estate,Inc.
| |
|
03/09/2011
|
2 Bed
|
1 Bath
|
1376 ft²
|
$84,900
2 Bed
1 Bath
1376 ft²
|
-
-
|
Hicham Maalouf
ERA Key Realty Services - Worcester
| |
|
12/16/2010
|
2 Bed
|
1 Bath
|
1376 ft²
|
$80,000
2 Bed
1 Bath
1376 ft²
|
$78,000
-2.50%
09/30/2011
|
Alcina Buckley
Premier Properties
| |
|
04/13/2010
|
2 Bed
|
1 Bath
|
1376 ft²
|
$129,900
2 Bed
1 Bath
1376 ft²
|
-
-
|
Thomas Pratt
ERA Key Realty Services
| |
|
01/22/2010
|
2 Bed
|
1 Bath
|
1376 ft²
|
$89,900
2 Bed
1 Bath
1376 ft²
|
$78,000
-13.24%
03/25/2010
|
Team Rocco and Lorrie
RE/MAX Leading Edge
| |
|
06/08/2009
|
2 Bed
|
2 Bath
|
1376 ft²
|
$119,900
2 Bed
2 Bath
1376 ft²
|
$112,500
-6.17%
09/25/2009
|
Cynthia Perrault
Better Homes and Gardens Real Estate - The Masiello Group
| |
|
05/15/2009
|
2 Bed
|
2 Bath
|
1376 ft²
|
$139,900
2 Bed
2 Bath
1376 ft²
|
$135,000
-3.50%
08/31/2009
|
Cathy Lomasney
ERA Key Realty Services
| |
|
03/11/2008
|
2 Bed
|
1 Bath
|
1496 ft²
|
$99,900
2 Bed
1 Bath
1496 ft²
|
$95,000
-4.90%
07/30/2008
|
Eddie Hoskins
Hoskins Realty, Inc.
| |
|
03/21/2007
|
2 Bed
|
1 Bath
|
1376 ft²
|
$179,900
2 Bed
1 Bath
1376 ft²
|
$180,000
+0.06%
07/31/2007
|
Peter Gosselin
Up Front Realty
| |
|
06/20/2006
|
2 Bed
|
2 Bath
|
1376 ft²
|
$199,900
2 Bed
2 Bath
1376 ft²
|
$194,000
-2.95%
08/16/2006
|
Dawn Sylvester
RE/MAX Triumph Realty
| |
|
04/03/2006
|
2 Bed
|
2 Bath
|
1376 ft²
|
$189,900
2 Bed
2 Bath
1376 ft²
|
$192,000
+1.11%
05/11/2006
|
Georgi May
ERA Key Realty Services
| |
|
08/09/2005
|
2 Bed
|
2 Bath
|
1376 ft²
|
$194,900
2 Bed
2 Bath
1376 ft²
|
$194,900
09/30/2005
|
Susan Capuci
Century 21 Spindler & O'Neil Associates
| |
|
01/07/2005
|
2 Bed
|
1 Bath
|
920 ft²
|
$179,900
2 Bed
1 Bath
920 ft²
|
$179,000
-0.50%
04/15/2005
|
Sheila Stone
RE/MAX Partners
| |
|
12/06/2004
|
2 Bed
|
2 Bath
|
1376 ft²
|
$157,000
2 Bed
2 Bath
1376 ft²
|
$167,000
+6.37%
01/31/2005
|
Jackie Ibarguen
RE/MAX Insight
| |
|
05/26/2004
|
2 Bed
|
2 Bath
|
1376 ft²
|
$149,900
2 Bed
2 Bath
1376 ft²
|
$150,000
+0.07%
07/01/2004
|
William Metras
Competitive Edge Real Estate Services
| |
|
11/07/2003
|
2 Bed
|
1 Bath
|
1376 ft²
|
$149,900
2 Bed
1 Bath
1376 ft²
|
$146,000
-2.60%
03/31/2004
|
Roland Cote
ERA Morrison Real Estate
| |
|
10/08/2003
|
2 Bed
|
1 Bath
|
1200 ft²
|
$149,900
2 Bed
1 Bath
1200 ft²
|
$142,000
-5.27%
02/27/2004
|
Kathleen Alexander
Keller Williams - Boston - Metro
| |
|
08/12/2003
|
2 Bed
|
1 Bath
|
1376 ft²
|
$143,900
2 Bed
1 Bath
1376 ft²
|
$147,000
+2.15%
02/13/2004
|
Allan Arakelian
Arakelian Real Estate, Inc.
| |
|
11/12/2002
|
2 Bed
|
1 Bath
|
1376 ft²
|
$141,900
2 Bed
1 Bath
1376 ft²
|
$138,000
-2.75%
03/10/2003
|
Walt Fitzgerald
Century 21 Minuteman Realty
| |
|
11/07/2002
|
2 Bed
|
1 Bath
|
1376 ft²
|
$142,900
2 Bed
1 Bath
1376 ft²
|
$139,500
-2.38%
01/30/2003
|
Maureen C Roberts
Berkshire Hathaway FL Realty
| |
|
08/08/2002
|
2 Bed
|
1 Bath
|
1376 ft²
|
$139,000
2 Bed
1 Bath
1376 ft²
|
$129,000
-7.19%
10/28/2002
|
Joseph H. Silva
Metropolis Real Estate
| |
|
03/22/2002
|
2 Bed
|
1 Bath
|
1376 ft²
|
$129,900
2 Bed
1 Bath
1376 ft²
|
$125,000
-3.77%
04/02/2002
|
Cecilia Harkins Moses
Harkins Real Estate
| |
|
10/02/2001
|
2 Bed
|
2 Bath
|
1376 ft²
|
$127,900
2 Bed
2 Bath
1376 ft²
|
$127,900
05/26/2004
|
Roland Cote
ERA Morrison Real Estate
| |
|
08/24/2001
|
2 Bed
|
2 Bath
|
1376 ft²
|
$119,900
2 Bed
2 Bath
1376 ft²
|
$115,000
-4.09%
12/10/2001
|
Gerald Fenlon
James L. Cooney REALTORS®
| |
|
02/22/2000
|
2 Bed
|
1 Bath
|
1200 ft²
|
$80,000
2 Bed
1 Bath
1200 ft²
|
$80,000
03/17/2000
|
James Krystof
James Krystof
| |
|
01/03/2000
|
2 Bed
|
2 Bath
|
1376 ft²
|
$76,900
2 Bed
2 Bath
1376 ft²
|
$76,650
-0.33%
03/31/2000
|
Brent Jones
Sterling Stone R. E., Inc.
| |
|
08/17/1999
|
2 Bed
|
2 Bath
|
1376 ft²
|
$69,900
2 Bed
2 Bath
1376 ft²
|
$71,000
+1.57%
10/21/1999
|
Alice Davis
United Estates
| |
|
03/21/1999
|
2 Bed
|
2 Bath
|
1376 ft²
|
$70,900
2 Bed
2 Bath
1376 ft²
|
$66,000
-6.91%
06/30/1999
|
Kathleen Alexander
Keller Williams - Boston - Metro
| |
|
01/11/1999
|
2 Bed
|
2 Bath
|
1376 ft²
|
$67,900
2 Bed
2 Bath
1376 ft²
|
$64,000
-5.74%
06/25/1999
|
Kathleen Alexander
Keller Williams - Boston - Metro
| |
|
06/09/1997
|
2 Bed
|
2 Bath
|
920 ft²
|
$49,900
2 Bed
2 Bath
920 ft²
|
$45,000
-9.82%
08/29/1997
|
Ed Oliveri
ERA Key Realty Services
| |
|
06/20/1996
|
2 Bed
|
2 Bath
|
946 ft²
|
$44,900
2 Bed
2 Bath
946 ft²
|
$40,000
-10.91%
10/25/1996
|
Ed Oliveri
ERA Key Realty Services
| |
|
12/03/1994
|
2 Bed
|
2 Bath
|
-
|
$44,000
2 Bed
2 Bath
|
$40,000
-9.09%
03/21/1995
|
Mike Larkin
Dick Lepine Real Estate,Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017