$148,000
●
Condo -
Off Market
80 Salisbury #201
Worcester, MA
2 Beds
2 Baths
1,071 Ft²
$345,934
RealtyHop Estimate
116.34%
Since Mar 1, 2010
National-US
Primary Model
About This Property
THIS IS A BEAUTY !!!! GORGEOUS SECOND FLOOR UNIT....2 BEDROOMS....2
FULL BATHS AND 1 DEEDED PARKING SPACE....THIS UNIT HAS HAD A TOTAL
MAKE-OVER!!!! NEW CHERRY CABINETS....NEW APPLIANCES.... NEW MARBLE
AND PERGO FLOORS....NEW VANITIES....NEW LIGHTING....ALL NEW WINDOWS
INCLUDING SLIDER....MOVE-IN CONDITION !!!! FEE INCLUDES
HEAT... ....WATER & SEWER....MASTER INSURANCE....NEW OWNER
CAN ON STREET PARKING SPOT FOR $10 /YEAR.. AS PER MGM
NO INCREASE IN FEES YEAR 2010
Unit Size
1,071 Ft²
Days on Market
-
Land Size
-
Price per sqft
$149
Property Type
Condo
Property Taxes
$210
HOA Dues
$477
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70959931)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 12, 2010 | Sold | ||
| Sold | |||
| Aug 11, 2009 | Listed by Le Real Estate Company | $159,900 | |
| Listed by Le Real Estate Company | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Width: 11
Length: 9
Features: Flooring - Hardwood
Area: 99
Level: First
Area: 30
Width: 6
Features: Bathroom - Full, Flooring - Hardwood
Length: 5
Area: 30
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Length: 5
Level: First
Width: 6
Level: First
Features: Ceiling Fan(s), Flooring - Hardwood
Width: 12
Length: 10
Area: 120
Width: 16
Features: Flooring - Hardwood
Length: 7
Level: First
Area: 112
Length: 12
Level: First
Area: 192
Features: Ceiling Fan(s), Flooring - Hardwood, Balcony / Deck
Width: 16
Features: Ceiling Fan(s), Flooring - Hardwood
Level: First
Length: 13
Width: 17
Area: 221
Features: Yes
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Refrigerator
Flooring Type: Wood, Tile, Marble
Rooms: 4
Basement: N
Parking Details
Parking Features: Off Street, Deeded
Exterior Details
Has Property Attached
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Executive House
Structure Type: Garden, High-Rise
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Brick
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RES
Parcel Number: 011C100201, 1762737
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 01
Tax Assessed Value: $166,300
Tax Annual Amount: $2,519
Utilities Details
Cooling Type: Central Air, Unit Control
Heating Type: Baseboard, Natural Gas, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Heat, Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water, Laundry, Elevator(s), Storage
HOA Fee: $477
Community Features: Public Transportation, Tennis Court(s), Park, Medical Facility, Laundromat
Pets Allowed: No
Complex is Completed
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017