8 Willow Circle #0
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 6, 2018 | Sold | ||
| Sold | |||
| Sep 14, 2017 | Listed by RE/MAX Connections - Belchertown | $28,900 | |
| Listed by RE/MAX Connections - Belchertown | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/14/2017
| |
Loft
|
1 Bath
|
729 ft²
|
$28,900
Loft
1 Bath
729 ft²
|
$26,000
-10.03%
01/06/2018
|
Kirsten Gaskell
Sullivan & Company Real Estate, Inc.
|
|
10/25/2007
| |
Loft
|
1 Bath
|
729 ft²
|
$29,900
Loft
1 Bath
729 ft²
|
$24,750
-17.22%
05/15/2009
|
Karen Wallace
Barrett Sotheby's International Realty
|
|
05/31/2005
| |
2 Bed
|
1 Bath
|
720 ft²
|
$30,500
2 Bed
1 Bath
720 ft²
|
$29,500
-3.28%
07/09/2005
|
Bridget Donato
Keller Williams Realty
|
|
04/24/1999
| |
Loft
|
1 Bath
|
684 ft²
|
$14,000
Loft
1 Bath
684 ft²
|
$12,000
-14.29%
01/20/2000
|
Susan White
White R.E. & Appraisals
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017