$165,000
●
Multifamily -
Off Market
8 Oswald Street
Worcester, MA 01607
4 Beds
2 Baths
1,288 Ft²
$270,058
RealtyHop Estimate
58.95%
Since Nov 1, 2017
National-US
Primary Model
About This Property
A lot of work has already been done on this Multi Family. Located
on the last street in neighborhood and is a dead end.There is some
that still needs to be done. Both floors are rented and both
tenants are punctual with their rent. Lead Law compliant with
certificate. Replacement windows. New roof replaced in 2012 that
was stripped down to the plywood. First floor carpets and floors
replaced in 2014. Replacement windows throughout. Laundry area for
both floors in basement. This is a great investment property that
is close to so many things. Highway access to rt 290, Rt 190, Rt
90, Rt 395 and Rt. 146, all within 5 minutes of each other. Located
close to Holy Cross College and Quinsiggamond Elementary School. It
is a short distance from multiple shopping destinations and
restaurants including luxury outlet shopping
Unit Size
1,288 Ft²
Days on Market
-
Land Size
0.14 acres
Price per sqft
$132
Property Type
Multifamily
Property Taxes
$208
HOA Dues
-
Year Built
1890
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #72108443)
Price History
Property Highlights
Parking Available
Parking Details
Parking Features: Off Street
Interior Details
Full Bathrooms: 2
Interior Features: Unit 1(Ceiling Fans), Unit 2(Ceiling Fans), Unit 1 Rooms(Living Room, Kitchen), Unit 2 Rooms(Living Room, Kitchen)
Appliances: Unit 1(Range, Refrigerator), Unit 2(Range, Refrigerator), Gas Water Heater, Utility Connections for Gas Range, Utility Connections for Gas Dryer, Utility Connections for Electric Dryer
Flooring Type: Wood, Plywood, Vinyl, Carpet
Rooms: 10
Basement: Full
Exterior Details
Road Responsibility: Public Maintained Road
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Multi Family
Stories (Total): 3
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch
Lead Paint: Unknown
Lot Size Area: 0.14
Lot Size Units: Acres
Lot Size Acres: 0.14
Zoning: RL-7
Parcel Number: M:10 B:019 L:00004, 1772169
Water Source: Public
Financial Details
Tax Assessed Value: $124,200
Tax Annual Amount: $2,493
Utilities Details
Utilities: for Gas Range, for Gas Dryer, for Electric Dryer
Heating Type: Unit 1(Gas), Unit 2(Gas)
Sewer : Public Sewer
Location Details
Community Features: Public Transportation, Shopping, Pool, Park, Golf, Medical Facility, Laundromat, Highway Access, House of Worship, Private School, Public School, T-Station, University
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/13/2017
| |
4 Bed
|
2 Bath
|
1288 ft²
|
$169,900
4 Bed
2 Bath
1288 ft²
|
$165,000
-2.88%
10/03/2017
|
Roger Hanks
Foster-Healey Real Estate
|
|
10/29/2000
| |
4 Bed
|
-
|
1515 ft²
|
$110,000
4 Bed
-
1515 ft²
|
$105,000
-4.55%
11/30/2000
|
Karen Grogan
Karen Grogan Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017