$168,500
●
Multifamily -
Off Market
79 Eastern Av
Worcester, MA 01605
8 Beds
0 Bath
3,208 Ft²
$411,260
RealtyHop Estimate
157.20%
Since May 1, 2002
National-US
Primary Model
About This Property
CONTRACTOR OWNED & UPDATED 3 FAMILY. NEW SIDING, WINDOWS,
ELECTRICAL. DRIVEWAY PAVED ~ HOLDS 6 CARS. FENCED IN
REAR YARD. UPDATED BATHS, GAS HEAT, APPLIANCES STAY. NEW
GUTTERS & ALL THE ODDS & ENDS COMPLETED. CLEAN PROPERTY.
Unit Size
3,208 Ft²
Days on Market
-
Land Size
0.15 acres
Price per sqft
$50
Property Type
Multifamily
Property Taxes
-
HOA Dues
-
Year Built
1890
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #30581785)
Price History
Property Highlights
Parking Available
Parking Details
Parking Features: Paved Drive, Off Street
Interior Details
Full Bathrooms: 3
Interior Features: Unit 1(Lead Certification Available), Unit 2(Lead Certification Available), Unit 3(Lead Certification Available), Unit 1 Rooms(Living Room, Kitchen), Unit 2 Rooms(Living Room, Kitchen), Unit 3 Rooms(Living Room, Kitchen)
Appliances: Unit 1(Range, Refrigerator), Unit 2(Range, Refrigerator), Unit 3(Range, Refrigerator), Gas Water Heater, Utility Connections for Gas Range, Utility Connections for Electric Range, Utility Connections for Electric Dryer, Utility Connections Varies per Unit
Flooring Type: Varies Per Unit
Laundry Features: Washer Hookup, Unit 1 Laundry Room, Unit 2 Laundry Room, Unit 3 Laundry Room
Rooms: 14
Basement: Concrete
Exterior Details
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: 3 Family
Stories (Total): 3
Building Area Units: Square Feet
Window Features: Insulated Windows, Storm Window(s)
Construction Materials: Frame
Patio and Porch Features: Porch, Enclosed
Lead Paint: Certified Treated
Lot Size Area: 0.15
Lot Size Units: Acres
Lot Size Acres: 0.15
Zoning: RG5
Parcel Number: 1778095
Water Source: Public, City/Town Water
Financial Details
Tax Map Number: 16
Tax Assessed Value: $79,700
Utilities Details
Utilities: for Gas Range, for Electric Range, for Electric Dryer, Washer Hookup, Varies per Unit
Cooling Type: Unit 1(None), Unit 2(None), Unit 3(None)
Heating Type: Unit 1(Gas), Unit 2(Gas), Unit 3(Gas)
Sewer : Public Sewer, City/Town Sewer
Location Details
Community Features: Public Transportation, Shopping, Park, Medical Facility, Laundromat
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/01/2023
| |
8 Bed
|
3 Bath
|
3009 ft²
|
$609,000
8 Bed
3 Bath
3009 ft²
|
$600,000
-1.48%
06/13/2023
|
Kimberly McGhee
RE/MAX Advantage 1
|
|
10/13/2021
| |
8 Bed
|
3 Bath
|
3009 ft²
|
$399,900
8 Bed
3 Bath
3009 ft²
|
$440,000
+10.03%
12/03/2021
|
Chayan Velez
Home Finders Realty
|
|
02/21/2002
| |
8 Bed
|
-
|
3208 ft²
|
$159,900
8 Bed
-
3208 ft²
|
$167,500
+4.75%
04/08/2002
|
Karen Soucie
Choice Property Consultants
|
|
06/16/1995
| |
8 Bed
|
-
|
3208 ft²
|
$60,000
8 Bed
-
3208 ft²
|
$50,000
-16.67%
06/28/1996
|
Robert Sweeney
Real Living Barbera Associates | Worcester
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017