$1,527,500
●
House -
Off Market
77 Gray
Arlington, MA
4 Beds
3 Baths,
1
Half Bath
3,258 Ft²
$2,188,332
RealtyHop Estimate
46.38%
Since Dec 1, 2019
National-US
Primary Model
About This Property
Architecturally designed Colonial built in 2004 in the heart of the
Jason Heights nbhd. Set on .33 acres this Shingle Style home is set
back off the road & provides a pvt/serene setting. 4/5 bds 2 full &
1 1/2 baths & space for entertain'g inside/out. Custom blt to have
an open fl plan by using a central staircase & install'g oversized
windows allows nat'l light to flow through the home. Main level
combines kitchen, DR & LR. Open & perfect for entertain'g. A pocket
dr allows access to 1/2 bath & laundry/pantry. Office/Bed is also
off this main living area. A screened-in porch allows add'l lvg
space outdrs. 2nd fl features a bright landing w/2 hallways.One
leads to the MasterSte,w/walk-in closet & full bath w/marble flr.
Add'll 3 BR & full bath share spectacular views. All levels have HW
flrs w/the excep'n of the baths & entryway.The LL features a 2
story foyer w/direct access to the 2 car garage & FR. Yard includes
a patio, perennials & wood fence which encloses the front & side
yards.
Unit Size
3,258 Ft²
Days on Market
-
Land Size
0.33 acres
Price per sqft
$459
Property Type
House
Property Taxes
$1,219
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72562783)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 20, 2019 | Sold | ||
| Sold | |||
| Sep 11, 2019 | Listed by Payson Realty | $1,495,000 | |
| Listed by Payson Realty | |||
Property Highlights
Garage
Parking Available
Interior Details
Level: Second
Width: 13
Length: 14
Features: Flooring - Hardwood, Window(s) - Picture, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Gas Stove
Area: 182
Level: Second
Area: 40
Width: 5
Features: Bathroom - Half, Flooring - Stone/Ceramic Tile
Length: 8
Area: 80
Features: Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Tub & Shower, Window(s) - Picture
Length: 8
Level: Third
Width: 10
Level: Third
Features: Ceiling Fan(s), Closet, Flooring - Hardwood
Width: 12
Length: 12
Area: 144
Area: 144
Length: 12
Level: Third
Features: Ceiling Fan(s), Closet, Flooring - Hardwood
Width: 12
Width: 13
Features: Flooring - Hardwood, Window(s) - Picture, Open Floorplan
Length: 11
Level: Second
Area: 143
Features: Ceiling Fan(s), Closet, Flooring - Hardwood
Width: 12
Length: 12
Area: 144
Level: Third
Length: 24
Level: Second
Area: 336
Features: Ceiling Fan(s), Flooring - Hardwood, Window(s) - Picture, Cable Hookup, Open Floorplan
Width: 14
Length: 19
Level: First
Features: Flooring - Hardwood, Window(s) - Picture, Cable Hookup, Recessed Lighting
Width: 13
Area: 247
Width: 9
Features: Bathroom - Full, Bathroom - Tiled With Tub, Bathroom - With Shower Stall, Skylight, Flooring - Marble, Window(s) - Picture
Level: Third
Area: 90
Length: 10
Features: Bathroom - Full, Skylight, Ceiling Fan(s), Walk-In Closet(s), Flooring - Hardwood, Flooring - Marble, Window(s) - Picture
Level: Third
Length: 14
Width: 14
Area: 196
Length: 12
Level: Second
Area: 132
Features: Ceiling Fan(s), Flooring - Hardwood, Window(s) - Picture
Width: 11
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Ceiling Fan(s), Closet, Office, Foyer
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Range Hood, Gas Water Heater, Tank Water Heater, Utility Connections for Gas Range, Utility Connections for Electric Dryer
Flooring Type: Tile, Hardwood, Flooring - Hardwood, Flooring - Stone/Ceramic Tile
Laundry Features: Window(s) - Picture, Pantry, Washer Hookup, Second Floor
Rooms: 8
Basement: Partially Finished
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage Door Opener, Heated Garage, Storage, Paved Drive, Off Street, Driveway, Paved
Garage Spaces: 2
Exterior Details
Road Responsibility: Public Maintained Road
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Single Family Residence
Building Area Units: Square Feet
Window Features: Window(s) - Picture, Insulated Windows, Screens
Construction Materials: Frame
Patio and Porch Features: Porch - Enclosed, Screened, Patio
Lead Paint: None
Lot Size Area: 0.33
Lot Size Units: Acres
Lot Size Acres: 0.33
Zoning: R1
Parcel Number: 328214
Water Source: Public
Financial Details
Tax Map Number: 132.0
Tax Assessed Value: $1,299,500
Tax Annual Amount: $14,632
Utilities Details
Utilities: for Gas Range, for Electric Dryer, Washer Hookup
Cooling Type: None
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Walk/Jog Trails, Golf, Medical Facility, Bike Path, Conservation Area, Highway Access, House of Worship, Private School, Public School, T-Station, University, Sidewalks
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017