$400,000
●
Multifamily -
Off Market
76 Blackstone River Rd
Worcester, MA 01607
4 Beds
5 Baths
1,668 Ft²
$414,872
RealtyHop Estimate
5.30%
Since Mar 1, 2022
National-US
Primary Model
About This Property
This is a great side by side 2 bedrooms 1-1/2 baths multifamily.
New mini split heating system with a/c, updated electrical, hard
wood and new vinyl flooring. The exterior is vinyl sided with
updated windows and young roof. This is the perfect commuter
location. Right side unit is vacant, the property qualifies
for section eight. Great for owner occupied. All offers are due Jan
16that 10am with a response at 5pm
Unit Size
1,668 Ft²
Days on Market
-
Land Size
0.06 acres
Price per sqft
$236
Property Type
Multifamily
Property Taxes
$331
HOA Dues
-
Year Built
1885
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72933087)
Price History
Property Highlights
Parking Available
Parking Details
Parking Features: Off Street
Interior Details
Half Bathrooms: 2
Full Bathrooms: 4
Interior Features: Unit 1 Rooms(Kitchen, Family Room), Unit 2 Rooms(Kitchen, Family Room)
Appliances: Unit 1(Range, Refrigerator), Unit 2(Range, Refrigerator), Oil Water Heater, Utility Connections for Electric Range
Flooring Type: Wood, Vinyl, Laminate
Rooms: 8
Basement: Full
Exterior Details
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: 2 Family - 2 Units Side by Side
Stories (Total): 4
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lead Paint: Unknown
Lot Features: Level
Lot Size Area: 0.06
Lot Size Units: Acres
Lot Size Acres: 0.06
Zoning: BL-1
Parcel Number: 1772364
Water Source: Public
Financial Details
Tax Assessed Value: $243,800
Tax Annual Amount: $3,969
Utilities Details
Utilities: for Electric Range
Cooling Type: Unit 1(Central Air, Heat Pump), Unit 2(Central Air, Heat Pump)
Heating Type: Unit 1(Heat Pump), Unit 2(Heat Pump)
Sewer : Public Sewer
Location Details
Community Features: Public Transportation, Shopping, Highway Access, Public School
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/02/2025
| |
6 Bed
|
2 Bath
|
1668 ft²
|
$459,900
6 Bed
2 Bath
1668 ft²
|
$473,000
+2.85%
07/23/2025
|
Jonathan Boisjolie
ERA Key Realty Services- Spenc
|
|
01/12/2022
| |
4 Bed
|
4 Bath
|
1668 ft²
|
$394,000
4 Bed
4 Bath
1668 ft²
|
$400,000
+1.52%
02/28/2022
|
The Balestracci Group
eXp Realty
|
|
06/13/2019
| |
6 Bed
|
2 Bath
|
1717 ft²
|
$239,900
6 Bed
2 Bath
1717 ft²
|
$290,000
+20.88%
07/24/2019
|
Eric Ruscitti
Limitless Real Estate Group, LLC
|
|
04/30/2018
| |
4 Bed
|
2 Bath
|
1668 ft²
|
$174,900
4 Bed
2 Bath
1668 ft²
|
$170,000
-2.80%
01/28/2019
|
Mark Consolmagno
RE/MAX Advantage 1
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017