$302,000
●
Condo -
Off Market
74 School #21
Waltham, MA
2 Beds
1 Bath
783 Ft²
$549,807
RealtyHop Estimate
77.41%
Since Dec 1, 2015
National-US
Primary Model
About This Property
Second floor unit at 74 School Street Condominiums! Fully renovated
in 2006, this unit has a great open layout with a fully applianced
kitchen, beautiful maple cabinets, granite countertops & gas
cooking. The living-room features a decorative fireplace & high
ceilings! Lots of natural lighting, unit facing North & West with
amazing sunsets! Gleaming hardwood floors throughout! IN UNIT
laundry area (W/D) with additional coin operated W/D in basement.
Two good sized bedrooms each with ceiling fans, economical gas
heating & central air (in unit). Private 10x12 storage unit for
additional storage in the basement & a roof deck! Situated in an
amazing & central location, WALK to the Commuter Rail (takes 14
minutes to Porter Square & 25 minutes to North Station) & Bus,
minutes to City Hall, Main & Moody Street, MassPike, 128/95, Rt2 &
10 miles to downtown Boston!
Unit Size
783 Ft²
Days on Market
-
Land Size
-
Price per sqft
$396
Property Type
Condo
Property Taxes
$139
HOA Dues
$315
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71895361)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 24, 2015 | Sold | ||
| Sold | |||
| Aug 27, 2015 | Listed by Unlimited Sotheby's International Realty | $309,900 | |
| Listed by Unlimited Sotheby's International Realty | |||
Property Highlights
Air Conditioning
Fireplace
Interior Details
Level: Second
Width: 8
Length: 16
Features: Flooring - Wood, Kitchen Island, Exterior Access, Open Floorplan, Gas Stove
Area: 128
Level: Second
Features: Ceiling Fan(s), Closet, Flooring - Hardwood
Width: 12
Length: 12
Area: 144
Length: 14
Level: Second
Area: 168
Features: Ceiling Fan(s), Flooring - Hardwood, Open Floorplan, Recessed Lighting
Width: 12
Features: Ceiling Fan(s), Closet, Flooring - Hardwood
Level: Second
Length: 10
Width: 16
Area: 160
Features: No
Full Bathrooms: 1
Appliances: Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Gas Water Heater
Flooring Type: Tile, Hardwood
Laundry Features: Gas Dryer Hookup, Washer Hookup, Second Floor, In Unit
Rooms: 4
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Parking Details
Parking Features: None
Exterior Details
Entry Level: 2
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: School Street Condominiums
Structure Type: Garden
Stories (Total): 3
Building Area Units: Square Feet
Construction Materials: Stone
Patio and Porch Features: Deck - Roof, Deck - Access Rights
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: res
Parcel Number: 836763
Water Source: Public
Financial Details
Tax Assessed Value: $206,700
Tax Annual Amount: $1,671
Utilities Details
Cooling Type: Central Air, Individual
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
Association Fee Frequency: Monthly
HOA Fee: $315
Community Features: Public Transportation, Shopping, Pool, Park, Walk/Jog Trails, Medical Facility, Highway Access, House of Worship, Private School, Public School, T-Station, University
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017