44
Map
$450,000
↓ $15K (3.2%)
●
House -
For Sale
702 River Delta Lane
Rosenberg, TX 77469
5 Beds
3 Baths,
1
Half Bath
3,795 Ft²
$3,294
Est. Monthly
$38
HOA / Fees
About This Property
The perfect blend of luxury, comfort, and thoughtful design in this
exceptional home. Featuring game room, and dedicated media room,
chef's kitchen with large granite island, GE appliances. Your own
private backyard retreat with a sparkling heated and chilled pool,
covered patio, outdoor kitchen, built-in fire pit with custom
seating, and oversized 8-foot sliding glass doors that create a
seamless indoor-outdoor living experience.
Unit Size
3,795 Ft²
Days on Market
-
Land Size
0.17 acres
Price per sqft
$119
Property Type
House
Property Taxes
$1,046
HOA Dues
$38
Year Built
2007
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 days ago (HAR #95170617)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 26, 2026 | Price Decreased |
$450,000
↓ $15K
(3.2%) | |
| Price Decreased | |||
| Jul 28, 2026 | Listed by Caryn Beard Properties | $465,000 | |
| Listed by Caryn Beard Properties | |||
| Jan 17, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Nov 12, 2025 | Price Decreased |
$460,000
↓ $35K
(7.1%) | |
| Price Decreased | |||
| Sep 22, 2025 | Listed by Keller Williams Realty Metropolitan | $495,000 | |
| Listed by Keller Williams Realty Metropolitan | |||
| | |||
|
EXCEPTIONAL 5 BED/3.5 BATH HOME with spacious family room, formal living, elegant dining, private office/study, large game room, and separate media/theater room. The open kitchen-living concept showcases a chef’s kitchen with solid granite island & counters, breakfast bar, walk-in pantry, and high-end GE Café appliances including double ovens, gas cooktop, and dishwasher. Oversized 8-ft Anderson glass patio doors open to a private outdoor oasis with sparkling pool (heater & chiller), massive, covered patio, outdoor summer kitchen, built-in firepit with custom seating. Recent updates: tankless water heater (2022), roof (2019), two 20-SEER HVAC systems (2020). 44 solar panels are fully paid and power this home with average electric cost of only $90/month! This home truly has it all—luxury, efficiency, and entertainment.
| |||
Show More
Property Highlights
Garage
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Attached
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 3
Interior Features: High Ceilings, Primary Bed - 1st Floor
Appliances: Water Heater, Microwave, Gas Range, Dishwasher
Flooring Type: Carpet, Tile
Laundry Features: Electric Dryer Hookup, Washer Hookup
Has Fireplace
Fireplaces: 1
Exterior Details
Square Footage: 3795
Architectural Style: Traditional
Year Built: 2007
Building Area Total: 3795
Window Features: Window Coverings
Construction Materials: Brick
Patio and Porch Features: Covered, Patio
Pool Features: Gunite, Heated, In Ground
Pool is Private
Lot Features: Back Yard, Cul-De-Sac, Subdivided, 0 Up To 1/4 Acre
Lot Size Area: 0.1653
Lot Size Units: Acres
Lot Size Acres: 0.1653
Lot Size Square Feet: 7200.468
Water Source: Public
Financial Details
Tax Annual Amount: $12,547
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Natural Gas
Sewer : Public Sewer
Location Details
HOA Fee: $460
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Rivers Mist
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Caryn Beard, Caryn Beard Properties
Last Updated: 5 days ago
Data Source: HAR , MLS# 95170617
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 days ago
Data Source: HAR , MLS# 95170617
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017