$350,000
●
Multifamily -
Off Market
7 Oswald Street
Worcester, MA 01607
7 Beds
3 Baths
2,300 Ft²
$409,398
RealtyHop Estimate
17.00%
Since Jul 1, 2021
National-US
Primary Model
About This Property
OFFERS WILL BE REVIEWED MONDAY 2/22. What a great 3 family on a
dead end street! Nicely updated gas boilers all separate, circuit
breakers, laundry in basement, some replacement windows and more!
Nicely laid out units in good condition! Small manageable yard with
a couple off-street parking spots. Public record square footage
does not have 3rd floor finished, but does have as a 3 unit.
Buyer/buyers agent to verify all information to their
satisfaction. Sellers nor sellers agent make any representation of
accuracy of information, including but not limited to rooms,
bedrooms, square footage etc. functions more as a 5 bed/3 bath.
Roommate on 2nd floor paying $450/month for a bedroom (owners
unit), 3rd floor $600, first floor vacant. 2nd and 3rd floors
shown upon accepted offer only.
Unit Size
2,300 Ft²
Days on Market
-
Land Size
0.11 acres
Price per sqft
$152
Property Type
Multifamily
Property Taxes
$289
HOA Dues
-
Year Built
1890
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72787171)
Price History
Property Highlights
Parking Available
Parking Details
Parking Features: Paved Drive, Off Street
Interior Details
Full Bathrooms: 3
Interior Features: Unit 1 Rooms(Living Room, Dining Room, Kitchen), Unit 2 Rooms(Living Room, Kitchen), Unit 3 Rooms(Kitchen)
Appliances: Unit 1(Range, Refrigerator), Unit 2(Range, Dishwasher, Refrigerator), Unit 3(Range, Refrigerator), Water Heater
Rooms: 16
Basement: Full, Interior Entry
Exterior Details
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: 3 Family - 3 Units Up/Down
Stories (Total): 6
Building Area Units: Square Feet
Window Features: Insulated Windows
Lead Paint: Unknown
Lot Size Area: 0.11
Lot Size Units: Acres
Lot Size Acres: 0.11
Zoning: RL-7
Parcel Number: 1772179
Water Source: Public
Financial Details
Tax Assessed Value: $224,600
Tax Annual Amount: $3,463
Utilities Details
Cooling Type: Unit 1(None), Unit 2(None), Unit 3(None)
Heating Type: Unit 1(Hot Water Baseboard, Gas), Unit 2(Hot Water Baseboard, Gas), Unit 3(Hot Water Baseboard, Gas)
Sewer : Public Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/17/2021
| |
7 Bed
|
3 Bath
|
2300 ft²
|
$349,900
7 Bed
3 Bath
2300 ft²
|
$350,000
+0.03%
06/25/2021
|
David Stead
RE/MAX Advantage 1
|
|
05/19/2009
| |
7 Bed
|
3 Bath
|
1740 ft²
|
$76,900
7 Bed
3 Bath
1740 ft²
|
-
06/29/2009
|
Crystal Tropeano
|
|
12/23/1999
| |
9 Bed
|
-
|
-
|
$67,500
9 Bed
-
|
$60,000
-11.11%
03/22/2000
|
Larry Hammerberg
Home and Garden Ambiance Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017