$471,022*
●
Condo -
Off Market
7 Commodore DR A459
EMERYVILLE, CA 94608
1 Bed
1 Bath
764 Ft²
$440,000 - $536,000
Reference Base Price*
-3.48%
Since Jan 1, 2022
CA-San Francisco
Primary Model
About This Property
Come home to this bright one-bed room, one-bathroom oasis at the
resort-like Watergate. Top floor. Freshly painted inside with light
colors. Large living room with builtins for ample storage.
Big sliding door leading to relaxing balcony overlooking the
gorgeous courtyard. Updated kitchen right next to the dining area
with two big windows. Enjoy the greenery while having your morning
coffee. Spacious bedroom with walk-in closet and extra storage
room. Fresh white refinished bathtub and tiles walls in the
bathroom. One assigned garage parking. Fantastic amenities.
Boardwalk by the water, trails, greenbelts. 4 swimming pools, 4
tennis courts, club house, hot tub, Sauna, fitness center, and
package room. On site HOA office, secured entry, and 24 hour onsite
security. EV charging on site. Spend your time by the water, in the
heated swimming pool, or on the tennis court. Live like vacationing
everyday! Close to everything. Shops, restaurants around the corner
and easy commute to SF.
The manager has listed the unit size as 764 square feet.
The manager has listed the unit size as 764 square feet.
Unit Size
764 Ft²
Days on Market
-
Land Size
-
Price per sqft
$639
Property Type
Condo
Property Taxes
-
HOA Dues
$510
Year Built
1973
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 29, 2021 | No longer available | - | |
| No longer available | |||
| Dec 24, 2021 | In contract | - | |
| In contract | |||
| Dec 22, 2021 | Listed | $488,000 | |
| Listed | |||
Property Highlights
Parking Available
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/05/2026
|
1 Bed
|
1 Bath
|
530 ft²
|
$320,000
1 Bed
1 Bath
530 ft²
|
$310,000
-3.13%
03/03/2026
|
Sasha Steinberg
eXp Realty of California
| |
|
11/14/2025
|
1 Bed
|
1 Bath
|
683 ft²
|
$366,000
1 Bed
1 Bath
683 ft²
|
$358,000
-2.19%
03/27/2026
|
William Sievers
ALL EAST BAY PROPERTIES
| |
|
07/19/2025
|
Studio
|
1 Bath
|
470 ft²
|
$289,000
Studio
1 Bath
470 ft²
|
$265,000
-8.30%
08/14/2025
|
Sasha Steinberg
eXp Realty of California
| |
|
05/28/2025
|
1 Bed
|
1 Bath
|
826 ft²
|
$395,000
1 Bed
1 Bath
826 ft²
|
$396,000
+0.25%
07/31/2025
|
Patrick Jiang
eXp Realty of California
| |
|
02/14/2025
|
1 Bed
|
1 Bath
|
689 ft²
|
$339,000
1 Bed
1 Bath
689 ft²
|
$339,000
05/27/2025
|
William Sievers
ALL EAST BAY PROPERTIES
| |
|
02/22/2024
|
Studio
|
1 Bath
|
432 ft²
|
$325,000
Studio
1 Bath
432 ft²
|
-
-
|
Erin McKeon
Keller Williams Realty EastBay
| |
|
12/22/2021
| |
1 Bed
|
1 Bath
|
764 ft²
|
$488,000
1 Bed
1 Bath
764 ft²
|
-
-
|
Huaiting (Tina) Wu
KW Santa Clara Valley Inc
|
|
10/02/2021
|
1 Bed
|
1 Bath
|
530 ft²
|
$429,000
1 Bed
1 Bath
530 ft²
|
-
-
|
William Sievers
ALL EAST BAY PROPERTIES
| |
|
09/12/2017
|
1 Bed
|
1 Bath
|
689 ft²
|
$379,000
1 Bed
1 Bath
689 ft²
|
$400,000
+5.54%
10/30/2017
|
William Sievers
ALL EAST BAY PROPERTIES
| |
|
01/18/2017
|
1 Bed
|
1 Bath
|
837 ft²
|
$369,000
1 Bed
1 Bath
837 ft²
|
$400,100
+8.43%
02/28/2017
|
George Karsant
Coldwell Banker Realty
| |
|
07/07/2016
|
Studio
|
1 Bath
|
470 ft²
|
$295,000
Studio
1 Bath
470 ft²
|
$305,000
+3.39%
08/25/2016
|
William Sievers
ALL EAST BAY PROPERTIES
| |
|
03/30/2016
|
1 Bed
|
1 Bath
|
764 ft²
|
$329,000
1 Bed
1 Bath
764 ft²
|
$365,000
+10.94%
05/02/2016
|
Declan Spring
KW Advisors East Bay
| |
|
11/20/2015
|
1 Bed
|
1 Bath
|
710 ft²
|
$325,000
1 Bed
1 Bath
710 ft²
|
$340,000
+4.62%
12/08/2015
|
Woody Clint
REALTY WORLD WATERFRONT
| |
|
10/02/2015
|
1 Bed
|
1 Bath
|
829 ft²
|
$377,000
1 Bed
1 Bath
829 ft²
|
$377,000
12/17/2015
|
Gareth Fong
TWO SAILS REALTY
| |
|
09/19/2015
|
1 Bed
|
1 Bath
|
785 ft²
|
$350,000
1 Bed
1 Bath
785 ft²
|
$360,000
+2.86%
11/10/2015
|
William Sievers
ALL EAST BAY PROPERTIES
| |
|
06/05/2015
|
1 Bed
|
1 Bath
|
805 ft²
|
$325,000
1 Bed
1 Bath
805 ft²
|
$365,550
+12.48%
07/31/2015
|
William Sievers
ALL EAST BAY PROPERTIES
| |
|
04/02/2014
|
1 Bed
|
1 Bath
|
567 ft²
|
$275,000
1 Bed
1 Bath
567 ft²
|
$285,000
+3.64%
05/07/2014
|
William Sievers
ALL EAST BAY PROPERTIES
| |
|
01/11/2014
|
1 Bed
|
1 Bath
|
696 ft²
|
$275,000
1 Bed
1 Bath
696 ft²
|
$280,000
+1.82%
03/17/2014
|
Jason Crouch
ALL EAST BAY PROPERTIES
| |
|
07/21/2013
|
Studio
|
1 Bath
|
470 ft²
|
$159,000
Studio
1 Bath
470 ft²
|
$195,000
+22.64%
08/28/2013
|
William Sievers
ALL EAST BAY PROPERTIES
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017