686 BEADILLY WAY
About This Property
This 1934 square foot home features an inviting foyer that leads to the open living room, kitchen, and dining area. The 2-car garage is adjacent to the kitchen and makes unpacking your groceries a cinch. The kitchen has a huge center island, perfect for food preparation, added seating, and entertaining. In addition to all the beautiful cabinets, there is large pantry. Ascending to the upper level, you will appreciate the wide stairway. On the bedroom level, you will find well sized bedrooms with roomy closets, a huge linen closet, a hall bathroom, and your upstairs laundry room next to the loft area. The King-Sized primary bedroom is the perfect retreat, complete with a full, double-vanity bathroom and HUGE walk-in closet. The 3 secondary bedrooms are just down the hall and encircle the full hall bath. DR Horton is currently including all Stainless-Steel Kitchen appliances in the Andrews, as well as our popular Smart Home Technology package and much more! The Andrews has it all!!!
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 28, 2025 | Sold | ||
| Sold | |||
| Aug 2, 2024 | Listed by D R Horton Realty of Virginia LLC | $395,990 | |
| Listed by D R Horton Realty of Virginia LLC | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017