67 Gregory Street #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 8, 2010 | Listed | $489,000 | |
| Listed | |||
| | |||
|
Desirable Shipyard area townhouse with splendid views of Marblehead harbor. The living and dining rooms feature oversized windows to capture the water views as well as hardwood floors. The eat-in kitchen features custom cabinetry, recessed lighting and a large pantry. There are three bedrooms, including a large master bedroom and 1 & 1/2 baths. Other amenities include generous closet space, washer/dryer, a two zone heating system, private deck and two car parking.
| |||
| Jan 16, 2004 | Sold | ||
| Sold | |||
| Sep 9, 2003 | Listed by Marblehead Fine Properties | $424,000 | |
| Listed by Marblehead Fine Properties | |||
| | |||
|
FABULOUS HARBOR VIEWS FROM THIS 2-LEVEL CONDO ON GREGORY ST. 6+ ROOMS. LIV.RM/DIN.RM COMBINATION 30'6" WITH GREAT VIEWS. 2-3 BEDROOMS. ALL RMS VERY SPACIOUS EXCEPT OFFICE. HWD FLRS & WW CARPETS. PVT DECK. 2-CAR TANDEM PRKG. SHARED YARD.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/11/2022
|
2 Bed
|
1 Bath
|
924 ft²
|
$479,000
2 Bed
1 Bath
924 ft²
|
$479,000
07/12/2022
|
Daniel Devan
Sagan Harborside Sotheby's International Realty
| |
|
10/20/2011
|
2 Bed
|
1 Bath
|
924 ft²
|
$259,000
2 Bed
1 Bath
924 ft²
|
$235,000
-9.27%
03/16/2012
|
Mary Stewart
Coldwell Banker Residential Brokerage - Beverly
| |
|
01/08/2010
|
3 Bed
|
1 Bath
|
1500 ft²
|
$489,000
3 Bed
1 Bath
1500 ft²
|
-
-
|
Daniel Devan
Sagan Harborside Sotheby's International Realty
| |
|
09/09/2003
|
2 Bed
|
2 Bath
|
1500 ft²
|
$424,000
2 Bed
2 Bath
1500 ft²
|
$415,000
-2.12%
01/16/2004
|
Joyce Waugh
William Raveis R.E. & Home Services
| |
|
08/16/1995
|
2 Bed
|
1 Bath
|
924 ft²
|
$99,000
2 Bed
1 Bath
924 ft²
|
$98,500
-0.51%
04/01/1996
|
Mary C. Toohey
Coldwell Banker Realty - Marblehead
| |
|
11/18/1992
| |
Loft
|
2 Bath
|
900 ft²
|
$119,500
Loft
2 Bath
900 ft²
|
$110,000
-7.95%
11/08/1993
|
Edward Moore
Glover Brokerage Corporation
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017