1
Map
64 Vail Drive #0
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 27, 2007 | Sold | ||
| Sold | |||
| Nov 1, 2006 | Listed | $420,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/26/2018
|
2 Bed
|
3 Bath
|
2350 ft²
|
$429,900
2 Bed
3 Bath
2350 ft²
|
$410,000
-4.63%
06/28/2019
|
Larry Spencer
Coldwell Banker Realty - Franklin
| |
|
11/01/2006
| |
2 Bed
|
3 Bath
|
2100 ft²
|
$420,000
2 Bed
3 Bath
2100 ft²
|
$468,970
+11.66%
12/27/2007
|
Paul Simolari
RE/MAX Executive Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017