$170,000
●
Condo -
Off Market
64 Jacqueline Rd. #2
Waltham, MA 02452
1 Bed
1 Bath
575 Ft²
$308,203
RealtyHop Estimate
81.30%
Since Aug 1, 2014
MA-Boston
Primary Model
About This Property
OPEN-HOUSE SUNDAY 12:30-2 Lovingly maintained, sunny,
meticulous 1 bedroom unit located at popular Northgate Gardens.
This complex offers you a relaxing poolside area to enjoy on summer
days and access to wonderful tennis court for great workouts. Heat,
hot water are included in condo fees. WELCOME HOME!!! .
Unit Size
575 Ft²
Days on Market
-
Land Size
-
Price per sqft
$296
Property Type
Condo
Property Taxes
$156
HOA Dues
$270
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #71670040)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 30, 2017 | Sold | ||
| Sold | |||
| May 25, 2017 | Listed by Coldwell Banker Realty - Charlestown | $240,000 | |
| Listed by Coldwell Banker Realty - Charlestown | |||
| | |||
|
NORTHGATE GARDENS!!! This highly desirable complex in North Waltham features a swimming pool, tennis courts, on-site property management and full maintenance services. Quaint and cozy Mediterranean-style unit with ample storage and opportunity to customize to your liking. Buyer may choose new wall color for the main living area, as well as, new flooring in living room! Don't miss out on this rare opportunity to customize your new home!!!!! ***OPEN HOUSE*** Saturday 12-1:30pm and Sunday 11am-12:30pm. **********All Offers due by Tuesday at 3pm***********
| |||
| Jul 22, 2014 | Sold | ||
| Sold | |||
| Apr 25, 2014 | Listed by Nicole D. Baker | $170,000 | |
| Listed by Nicole D. Baker | |||
| | |||
|
OPEN-HOUSE SUNDAY 12:30-2 Lovingly maintained, sunny, meticulous 1 bedroom unit located at popular Northgate Gardens. This complex offers you a relaxing poolside area to enjoy on summer days and access to wonderful tennis court for great workouts. Heat, hot water are included in condo fees. WELCOME HOME!!! .
| |||
| Sep 29, 2008 | Sold | ||
| Sold | |||
Show More
Property Highlights
Parking Available
Air Conditioning
Parking Details
Has Open Parking
Parking Features: Off Street, Common, Guest, Paved
Interior Details
Full Bathrooms: 1
Appliances: Range, Disposal, Microwave, Refrigerator
Flooring Type: Tile, Wood Laminate
Laundry Features: First Floor
Rooms: 3
Basement: N
Exterior Details
Has Property Attached
Square Footage: 575
Security Features: Intercom
Year Built Source: Public Records
Building Name: Northgate
Building Area Total: 575
Building Area Units: Square Feet
Window Features: Insulated Windows, Screens
Construction Materials: Frame
Pool Features: Association, In Ground
Pool is Private
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $138,500
Tax Annual Amount: $1,868
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Natural Gas, Individual, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Heat, Road Maintenance
HOA/Condo/Coop Amenities: Hot Water, Pool, Tennis Court(s), Storage
HOA Fee: $270
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/17/2025
|
2 Bed
|
1 Bath
|
910 ft²
|
$409,000
2 Bed
1 Bath
910 ft²
|
$440,000
+7.58%
05/28/2025
|
DelRose McShane Team
Coldwell Banker Realty - Belmont
| |
|
02/20/2025
|
2 Bed
|
1 Bath
|
910 ft²
|
$379,900
2 Bed
1 Bath
910 ft²
|
$413,000
+8.71%
04/28/2025
|
Nicole Shanley
Gelineau & Associates, R.E.
| |
|
08/25/2023
|
2 Bed
|
1 Bath
|
910 ft²
|
$427,000
2 Bed
1 Bath
910 ft²
|
$435,000
+1.87%
09/20/2023
|
Twalee Manwon
Keller Williams Realty Boston-Metro | Back Bay
| |
|
04/28/2019
|
1 Bed
|
1 Bath
|
720 ft²
|
$249,000
1 Bed
1 Bath
720 ft²
|
$250,000
+0.40%
06/11/2019
|
Kimberly O'Neil Mara
Century 21 North East
| |
|
05/25/2017
|
1 Bed
|
1 Bath
|
575 ft²
|
$240,000
1 Bed
1 Bath
575 ft²
|
$240,000
06/30/2017
|
Nicole Baker
Keller Williams Realty Evolution
| |
|
03/05/2016
|
2 Bed
|
1 Bath
|
910 ft²
|
$279,900
2 Bed
1 Bath
910 ft²
|
$301,000
+7.54%
05/10/2016
|
Ping Bai
Century 21 Commonwealth
| |
|
07/08/2014
|
1 Bed
|
1 Bath
|
720 ft²
|
$229,900
1 Bed
1 Bath
720 ft²
|
$220,000
-4.31%
09/02/2014
|
Anita Hebert
Realty Executives
| |
|
04/25/2014
|
1 Bed
|
1 Bath
|
575 ft²
|
$170,000
1 Bed
1 Bath
575 ft²
|
$170,000
07/22/2014
|
Anita Hebert
Realty Executives
| |
|
06/07/2013
|
1 Bed
|
1 Bath
|
720 ft²
|
$169,900
1 Bed
1 Bath
720 ft²
|
$178,500
+5.06%
08/02/2013
|
Rita Persechini
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
07/10/2008
|
1 Bed
|
1 Bath
|
575 ft²
|
$179,900
1 Bed
1 Bath
575 ft²
|
$165,000
-8.28%
09/29/2008
|
James Casey
Northeast Private Client Group, LLC
| |
|
04/17/2008
|
2 Bed
|
1 Bath
|
910 ft²
|
$199,900
2 Bed
1 Bath
910 ft²
|
$210,000
+5.05%
05/29/2008
|
The New Home Collective Group
Boston Connect Real Estate
| |
|
10/16/2006
|
2 Bed
|
1 Bath
|
910 ft²
|
$269,900
2 Bed
1 Bath
910 ft²
|
$255,000
-5.52%
02/28/2007
|
Richard Scanlon
Colonial Real Estate of
| |
|
07/13/2005
|
2 Bed
|
1 Bath
|
910 ft²
|
$265,900
2 Bed
1 Bath
910 ft²
|
$269,000
+1.17%
08/25/2005
|
Anna Meschian
NextGen Realty, Inc.
| |
|
05/07/2005
|
1 Bed
|
1 Bath
|
720 ft²
|
$235,686
1 Bed
1 Bath
720 ft²
|
$228,000
-3.26%
06/21/2005
|
Bruce Kirkcaldy
Coldwell Banker Realty - Newton
| |
|
04/23/2005
|
2 Bed
|
1 Bath
|
910 ft²
|
$252,900
2 Bed
1 Bath
910 ft²
|
$258,000
+2.02%
06/30/2005
|
Helen Castellano
Wal-Lex Realty
| |
|
04/12/2005
|
1 Bed
|
1 Bath
|
720 ft²
|
$239,900
1 Bed
1 Bath
720 ft²
|
$235,000
-2.04%
07/15/2005
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
06/23/1999
|
2 Bed
|
1 Bath
|
910 ft²
|
$134,900
2 Bed
1 Bath
910 ft²
|
$129,000
-4.37%
08/24/1999
|
Helen Castellano
Wal-Lex Realty
| |
|
04/29/1999
|
1 Bed
|
1 Bath
|
720 ft²
|
$114,900
1 Bed
1 Bath
720 ft²
|
$114,000
-0.78%
07/01/1999
|
Gary Rogers
RE/MAX On the Charles
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017