
54
Map


631 D ST NW #535
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Jun 20, 2024 | Sold | ||
Sold | |||
May 30, 2024 | In contract | - | |
In contract | |||
May 1, 2024 | Price Decreased |
$450,000
↓ $10K
(2.2%) | |
Price Decreased | |||
Apr 17, 2024 | Listed by EXP Realty, LLC | $459,990 | |
Listed by EXP Realty, LLC | |||
Feb 10, 2005 | Sold to Barbara Adkins, Kathryn Dunn | ||
Sold to Barbara Adkins, Kathryn Dunn |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
05/16/2024
|
1 Bed
|
1 Bath
|
740 ft²
|
$512,000
1 Bed
1 Bath
740 ft²
|
$509,000
-0.59%
10/02/2024
|
-
|
Erin Mara
Real Broker, LLC - McLean
| |
05/02/2024
|
2 Bed
|
1 Bath
|
1105 ft²
|
$680,000
2 Bed
1 Bath
1105 ft²
|
$680,000
05/23/2024
|
-
|
Cameron Razzaghi
Compass
| |
04/17/2024
|
1 Bed
|
1 Bath
|
740 ft²
|
$459,990
1 Bed
1 Bath
740 ft²
|
$435,000
-5.43%
06/20/2024
|
-
|
Thomas Lee
EXP Realty, LLC
| |
03/14/2024
|
2 Bed
|
1 Bath
|
1050 ft²
|
$715,000
2 Bed
1 Bath
1050 ft²
|
$695,000
-2.80%
04/26/2024
|
-
|
Susan Hand
Compass
| |
11/12/2023
|
2 Bed
|
3 Bath
|
1160 ft²
|
$655,000
2 Bed
3 Bath
1160 ft²
|
$645,000
-1.53%
12/29/2023
|
-
|
Thomas Lee
EXP Realty, LLC
| |
10/31/2023
|
1 Bed
|
1 Bath
|
740 ft²
|
$465,000
1 Bed
1 Bath
740 ft²
|
$465,000
11/21/2023
|
-
|
Thomas Lee
EXP Realty, LLC
| |
09/28/2023
|
3 Bed
|
4 Bath
|
1979 ft²
|
$1,159,000
3 Bed
4 Bath
1979 ft²
|
$1,150,000
-0.78%
11/29/2023
|
Amanda Provost
Compass
| ||
09/19/2023
|
1 Bed
|
1 Bath
|
780 ft²
|
$495,000
1 Bed
1 Bath
780 ft²
|
$470,000
-5.05%
10/06/2023
|
-
|
Brittany Allison
Compass
| |
09/11/2023
|
1 Bed
|
1 Bath
|
810 ft²
|
$470,000
1 Bed
1 Bath
810 ft²
|
$464,000
-1.28%
10/18/2023
|
-
|
Joseph Rieling
Nomadic Real Estate Broker Services
| |
09/08/2023
|
1 Bed
|
1 Bath
|
810 ft²
|
$485,000
1 Bed
1 Bath
810 ft²
|
$478,000
-1.44%
10/05/2023
|
-
|
Steve Pflasterer
RE/MAX Allegiance
| |
09/07/2023
|
2 Bed
|
1 Bath
|
1105 ft²
|
$700,000
2 Bed
1 Bath
1105 ft²
|
$680,000
-2.86%
11/10/2023
|
-
|
Erich Cabe
Compass
| |
03/09/2023
| |
Studio
|
1 Bath
|
-
|
$357,500
Studio
1 Bath
|
-
-
|
-
|
Ivana Pelikan
Long & Foster Real Estate, Inc.
|
07/31/2023
|
1 Bed
|
1 Bath
|
740 ft²
|
$480,000
1 Bed
1 Bath
740 ft²
|
$475,000
-1.04%
08/25/2023
|
-
|
Thomas Lee
EXP Realty, LLC
| |
06/21/2023
|
1 Bed
|
1 Bath
|
740 ft²
|
$480,000
1 Bed
1 Bath
740 ft²
|
$475,000
-1.04%
08/31/2023
|
Thomas Lee
EXP Realty, LLC
| ||
04/21/2023
|
1 Bed
|
1 Bath
|
740 ft²
|
$465,000
1 Bed
1 Bath
740 ft²
|
$465,000
07/13/2023
|
-
|
Thomas Lee
EXP Realty, LLC
| |
03/23/2023
|
1 Bed
|
1 Bath
|
810 ft²
|
$469,000
1 Bed
1 Bath
810 ft²
|
$474,200
+1.11%
04/24/2023
|
Jason Skipworth
DC Living Real Estate LLC
| ||
11/01/2022
|
1 Bed
|
1 Bath
|
810 ft²
|
$495,000
1 Bed
1 Bath
810 ft²
|
-
-
|
-
|
Thomas Lee
EXP Realty, LLC
| |
10/24/2022
|
1 Bed
|
1 Bath
|
810 ft²
|
$435,000
1 Bed
1 Bath
810 ft²
|
$421,000
-3.22%
02/24/2023
|
-
|
Karl Operle
McEnearney Associates
| |
10/16/2022
|
Studio
|
1 Bath
|
540 ft²
|
$355,000
Studio
1 Bath
540 ft²
|
-
-
|
-
|
Thomas Lee
EXP Realty, LLC
| |
09/08/2022
|
2 Bed
|
2 Bath
|
1300 ft²
|
$725,000
2 Bed
2 Bath
1300 ft²
|
-
-
|
-
|
Jen Angotti
Compass
| |
06/09/2022
|
1 Bed
|
1 Bath
|
680 ft²
|
$495,000
1 Bed
1 Bath
680 ft²
|
-
-
|
-
|
Zachary Lipson
RLAH Real Estate
| |
05/27/2022
|
1 Bed
|
1 Bath
|
690 ft²
|
$448,000
1 Bed
1 Bath
690 ft²
|
-
-
|
-
|
M. Cameron Shosh
Century 21 Redwood Realty
| |
04/29/2022
| |
1 Bed
|
1 Bath
|
-
|
$489,000
1 Bed
1 Bath
|
-
-
|
-
|
Andrew L. Pariser
Woodley Park
|
04/07/2022
|
Studio
|
1 Bath
|
540 ft²
|
$360,000
Studio
1 Bath
540 ft²
|
$351,500
-2.36%
07/13/2022
|
Kelly Bohi
Compass
| ||
03/17/2022
|
1 Bed
|
1 Bath
|
680 ft²
|
$489,000
1 Bed
1 Bath
680 ft²
|
$489,000
05/23/2022
|
Scott Sachs
Compass
| ||
03/01/2022
|
1 Bed
|
1 Bath
|
740 ft²
|
$510,000
1 Bed
1 Bath
740 ft²
|
$502,000
-1.57%
04/22/2022
|
Thomas Lee
Samson Properties
| ||
02/03/2022
|
1 Bed
|
1 Bath
|
680 ft²
|
$415,000
1 Bed
1 Bath
680 ft²
|
$435,000
+4.82%
03/09/2022
|
Paul Nalabandian
Keller Williams Capital Properties
| ||
09/24/2021
|
1 Bed
|
1 Bath
|
810 ft²
|
$485,000
1 Bed
1 Bath
810 ft²
|
-
-
|
-
|
Jacques Edelin
Exp Realty
| |
12/03/2021
|
2 Bed
|
3 Bath
|
1160 ft²
|
$689,500
2 Bed
3 Bath
1160 ft²
|
-
-
|
-
|
Arynne Crane
RLAH @properties
| |
09/02/2021
|
1 Bed
|
1 Bath
|
690 ft²
|
$455,000
1 Bed
1 Bath
690 ft²
|
-
-
|
-
|
Jonathan Karpa
Compass
| |
03/23/2021
|
1 Bed
|
1 Bath
|
810 ft²
|
$522,000
1 Bed
1 Bath
810 ft²
|
-
-
|
-
|
-
| |
08/06/2021
|
1 Bed
|
1 Bath
|
810 ft²
|
$475,000
1 Bed
1 Bath
810 ft²
|
$460,000
-3.16%
09/28/2021
|
Charles Cornell
Compass
| ||
06/18/2021
|
3 Bed
|
4 Bath
|
1740 ft²
|
$1,199,000
3 Bed
4 Bath
1740 ft²
|
-
-
|
-
|
Margaret Babbington
Compass
| |
05/17/2021
|
1 Bed
|
1 Bath
|
810 ft²
|
$475,900
1 Bed
1 Bath
810 ft²
|
$455,000
-4.39%
07/30/2021
|
Jenna Sinise
Gordon James Brokerage
| ||
05/06/2021
| |
1 Bed
|
1 Bath
|
-
|
$465,000
1 Bed
1 Bath
|
-
-
|
-
|
Thais Austin
Bethesda Gateway
|
01/29/2021
|
1 Bed
|
1 Bath
|
810 ft²
|
$515,000
1 Bed
1 Bath
810 ft²
|
-
-
|
-
|
Jacques Edelin
Exp Realty
| |
01/20/2021
|
Studio
|
1 Bath
|
540 ft²
|
$350,000
Studio
1 Bath
540 ft²
|
-
-
|
-
|
-
| |
07/30/2020
|
1 Bed
|
1 Bath
|
761 ft²
|
$465,000
1 Bed
1 Bath
761 ft²
|
$445,000
-4.30%
12/30/2020
|
Elizabeth Kaiser
| ||
08/12/2020
|
Studio
|
1 Bath
|
540 ft²
|
$369,950
Studio
1 Bath
540 ft²
|
-
-
|
-
|
-
| |
04/01/2020
|
1 Bed
|
1 Bath
|
930 ft²
|
$485,500
1 Bed
1 Bath
930 ft²
|
$490,000
+0.93%
08/31/2021
|
-
|
Jonathan Karpa
Compass
| |
04/02/2020
|
2 Bed
|
1 Bath
|
1140 ft²
|
$635,000
2 Bed
1 Bath
1140 ft²
|
$594,500
-6.38%
01/15/2021
|
Frank Manley
| ||
07/16/2020
|
3 Bed
|
4 Bath
|
1740 ft²
|
$1,299,000
3 Bed
4 Bath
1740 ft²
|
$1,105,000
-14.93%
12/29/2020
|
Mark Rutstein
| ||
04/01/2020
| |
1 Bed
|
1 Bath
|
-
|
$525,000
1 Bed
1 Bath
|
-
-
|
-
|
-
|
10/18/2019
|
1 Bed
|
1 Bath
|
680 ft²
|
$449,900
1 Bed
1 Bath
680 ft²
|
$471,000
+4.69%
12/02/2019
|
Judith Seiden
| ||
07/30/2019
|
1 Bed
|
1 Bath
|
810 ft²
|
$489,800
1 Bed
1 Bath
810 ft²
|
-
-
|
-
|
-
| |
07/23/2019
|
1 Bed
|
1 Bath
|
740 ft²
|
$479,000
1 Bed
1 Bath
740 ft²
|
$479,000
09/09/2019
|
Maxwell Rabin
TTR Sotheby's International Realty
| ||
02/19/2019
| |
1 Bed
|
1 Bath
|
-
|
$449,900
1 Bed
1 Bath
|
-
-
|
-
|
-
|
09/06/2018
|
2 Bed
|
3 Bath
|
1160 ft²
|
-
2 Bed
3 Bath
1160 ft²
|
-
-
|
-
|
-
| |
08/25/2018
|
1 Bed
|
1 Bath
|
930 ft²
|
$475,000
1 Bed
1 Bath
930 ft²
|
$480,000
+1.05%
10/05/2018
|
Aidan Duffy
| ||
06/08/2018
| |
1 Bed
|
1 Bath
|
-
|
-
1 Bed
1 Bath
|
-
-
|
-
|
-
|
07/30/2017
| |
1 Bed
|
1 Bath
|
740 ft²
|
-
1 Bed
1 Bath
740 ft²
|
-
-
|
-
|
-
|
11/13/2016
|
1 Bed
|
1 Bath
|
810 ft²
|
$465,000
1 Bed
1 Bath
810 ft²
|
$465,000
03/21/2017
|
-
|
Thomas Lee
EXP Realty, LLC
|
Building Info
- 3 Units for Sale
