$425,000
●
Condo -
Off Market
625 Pearl St #1
Boulder, CO 80302
2 Beds
1 Bath
748 Ft²
$570,423
RealtyHop Estimate
31.13%
Since Sep 1, 2020
CO-Denver
Primary Model
About This Property
Beautifully remodeled condo on the quiet, coveted West End of Pearl
Street within a couple blocks of restaurants, shops, great trails,
Boulder Creek, the library and Farmer's Market! High end finishes
throughout including beautiful cabinetry, tiles & stained concrete
floors. One of the best located units in the building with private
patio and lower floor is cool in the summer and warm in the winter
with low heating bills. Lushly landscaped common courtyard w/2 BBQ
areas shaded by mature trees. Unit comes with 1 reserved off street
parking spot and a storage unit.
Unit Size
748 Ft²
Days on Market
-
Land Size
-
Price per sqft
$582
Property Type
Condo
Property Taxes
$249
HOA Dues
$345
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (REcolorado MLS #2295962)
Price History
Property Highlights
Parking Details
Has Garage
Garage Spaces: 1
Interior Details
Bedrooms: 2
Appliances: Dishwasher, Refrigerator, Microwave
Window Features: Double Pane Windows
Laundry Features: Common Area
Exterior Details
Has Property Attached
Square Footage: 748
Square Footage Source: Assessor
Property Condition: Not New, Previously Owned
Architectural Style: Ranch
Year Built: 1963
Above Grade Finished Area: 748Square Feet
Building Area Total: 748
Levels: One
Building Area Units: Square Feet
Construction Materials: Wood/Frame, Brick/Brick Veneer
Patio and Porch Features: Patio
Roof: Rubber
Lot Size Units: Square Feet
Water Source: City Water
Financial Details
Tax Annual Amount: $2,991
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Structure, Water/Sewer, Hazard Insurance
Association Name: DOWNTOWNER CONDOS
HOA Fee: $345
HOA Fee Frequency: Monthly
Association Phone: 720-974-4141
Utilities Details
Heating Type: Hot Water, Baseboard
Sewer : City Sewer, Public Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/17/2025
|
1 Bed
|
1 Bath
|
638 ft²
|
$460,000
1 Bed
1 Bath
638 ft²
|
$445,000
-3.26%
12/01/2025
|
Valerie Cannistraro
LoKation
| |
|
03/25/2025
|
2 Bed
|
1 Bath
|
748 ft²
|
$575,000
2 Bed
1 Bath
748 ft²
|
-
-
|
Kelly McGinnis
HomeSmart
| |
|
03/04/2024
|
2 Bed
|
1 Bath
|
748 ft²
|
$525,000
2 Bed
1 Bath
748 ft²
|
$525,000
05/23/2024
|
Barry Remington
WK Real Estate
| |
|
07/25/2022
|
2 Bed
|
1 Bath
|
748 ft²
|
$545,000
2 Bed
1 Bath
748 ft²
|
$545,000
08/17/2022
|
Patty Petry
Area 303 Real Estate
| |
|
05/20/2022
|
1 Bed
|
1 Bath
|
638 ft²
|
$459,000
1 Bed
1 Bath
638 ft²
|
$453,000
-1.31%
07/05/2022
|
Trelora Realty Team
TRELORA Realty, Inc.
| |
|
01/26/2022
|
2 Bed
|
1 Bath
|
748 ft²
|
$525,000
2 Bed
1 Bath
748 ft²
|
$525,000
03/08/2022
|
Patricia Murphy
Compass - Boulder
| |
|
11/23/2020
|
2 Bed
|
1 Bath
|
748 ft²
|
$463,000
2 Bed
1 Bath
748 ft²
|
$441,000
-4.75%
01/14/2021
|
Monica VanMatre
Heirloom Real Estate Group
| |
|
07/18/2020
|
2 Bed
|
1 Bath
|
748 ft²
|
$435,000
2 Bed
1 Bath
748 ft²
|
$425,000
-2.30%
08/31/2020
|
Steve Altermatt
RE/MAX of Boulder, Inc
| |
|
07/19/2019
|
2 Bed
|
1 Bath
|
748 ft²
|
$494,000
2 Bed
1 Bath
748 ft²
|
$407,500
-17.51%
11/21/2019
|
Barry Remington
| |
|
02/13/2019
|
2 Bed
|
1 Bath
|
748 ft²
|
$530,000
2 Bed
1 Bath
748 ft²
|
-
-
|
-
| |
|
02/08/2019
|
2 Bed
|
1 Bath
|
748 ft²
|
$494,700
2 Bed
1 Bath
748 ft²
|
$457,500
-7.52%
11/15/2019
|
Scott Ptach
RE/MAX of Boulder
| |
|
08/02/2018
|
2 Bed
|
1 Bath
|
748 ft²
|
$494,000
2 Bed
1 Bath
748 ft²
|
$494,000
08/29/2018
|
Zachary Zeldner
Compass - Boulder
| |
|
08/18/2016
|
2 Bed
|
1 Bath
|
748 ft²
|
$455,000
2 Bed
1 Bath
748 ft²
|
$455,000
09/23/2016
|
Terry Larson
RE/MAX of Boulder, Inc
| |
|
06/07/2016
|
2 Bed
|
1 Bath
|
748 ft²
|
$447,500
2 Bed
1 Bath
748 ft²
|
$447,500
07/12/2016
|
Stephen Remmert
Compass - Boulder
| |
|
05/12/2016
|
2 Bed
|
1 Bath
|
748 ft²
|
$450,000
2 Bed
1 Bath
748 ft²
|
$450,000
07/05/2016
|
Mark Bossert
Bossert Residential LLC
| |
|
06/17/2015
|
2 Bed
|
1 Bath
|
748 ft²
|
$379,000
2 Bed
1 Bath
748 ft²
|
$385,000
+1.58%
07/03/2015
|
David Janis
Coldwell Banker Realty-Boulder
| |
|
04/07/2015
|
2 Bed
|
1 Bath
|
748 ft²
|
$395,000
2 Bed
1 Bath
748 ft²
|
$395,000
04/09/2015
|
David Janis
Coldwell Banker Realty-Boulder
| |
|
04/03/2015
|
2 Bed
|
1 Bath
|
748 ft²
|
$379,900
2 Bed
1 Bath
748 ft²
|
$393,700
+3.63%
05/04/2015
|
Kayla Garthwaite
The Garthwaite Group LLC
| |
|
03/12/2015
|
2 Bed
|
1 Bath
|
748 ft²
|
$383,911
2 Bed
1 Bath
748 ft²
|
$383,911
03/13/2015
|
David Janis
Coldwell Banker Realty-Boulder
| |
|
09/20/2014
|
2 Bed
|
1 Bath
|
748 ft²
|
$345,000
2 Bed
1 Bath
748 ft²
|
$342,500
-0.72%
10/03/2014
|
Deanna Franco
milehimodern - Boulder
| |
|
08/22/2014
|
2 Bed
|
1 Bath
|
748 ft²
|
$319,000
2 Bed
1 Bath
748 ft²
|
$325,000
+1.88%
10/10/2014
|
Julie Meko
Compass - Boulder
| |
|
07/09/2013
|
2 Bed
|
2 Bath
|
748 ft²
|
$315,000
2 Bed
2 Bath
748 ft²
|
$315,000
08/14/2013
|
David Janis
Coldwell Banker Realty-Boulder
| |
|
03/22/2012
|
2 Bed
|
1 Bath
|
748 ft²
|
$249,000
2 Bed
1 Bath
748 ft²
|
$254,100
+2.05%
05/31/2012
|
David Janis
Coldwell Banker Realty-Boulder
| |
|
01/24/2012
|
2 Bed
|
1 Bath
|
748 ft²
|
$329,000
2 Bed
1 Bath
748 ft²
|
$300,000
-8.81%
04/24/2012
|
Julie Meko
Compass - Boulder
|
Building Info
About Central Boulder
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Steve Altermatt, RE/MAX of Boulder
Last Updated: 2 years ago
Data Source: REcolorado MLS, MLS# 2295962
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 2 years ago
Data Source: REcolorado MLS, MLS# 2295962
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017