$1,875,000
●
Condo -
Off Market
622 Inlet Waters Circle
Jupiter, FL 33477
3 Beds
2 Baths,
1
Half Bath
2,021 Ft²
$12,030
Est. Monthly
$1,119
HOA / Fees
0.49%
Cap Rate
About This Property
Rarely available waterfront townhome at Inlet Waters in the heart
of Jupiter! Enjoy peaceful sunsets from your patio and
bedroom looking west over the Intracoastal waterway.
Constructed in 2020 these Key West style homes offer metal
roofs, hurricane impact windows, 10 ft ceilings, open concept
living area with porcelain tile floors, 2car garage with epoxy
flooring, and 3 spacious bedrooms upstairs. The master suite
has two walk-in closets and a terrace overlooking the water thru
mature oak trees. Upgrades to the home include automated
window shades in living area and master, Bosch appliances & LED
lighting. Community has pool and day dock right outside this unit
for pickup/dropoffs or launching kayaks/paddleboards.
Unit Size
2,021 Ft²
Days on Market
187 days
Land Size
-
Price per sqft
$989
Property Type
Condo
Property Taxes
$1,095
HOA Dues
$1,119
Year Built
2020
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 7 months ago (Beaches MLS #R10900380)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 11, 2024 | Sold | ||
| Sold | |||
| Jun 28, 2023 | Listed by Water Pointe Realty Group | $1,999,000 | |
| Listed by Water Pointe Realty Group | |||
Property Highlights
Garage
Air Conditioning
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage, Garage Door Opener, Guest
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Central Vacuum, High Ceilings, Kitchen Island, Walk-In Closet(s), BreakfastArea, ClosetCabinetry, DualSinks, LivingDiningRoom, SplitBedrooms, SeparateShower, UpperLevelPrimary
Appliances: Cooktop, Dryer, Dishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Refrigerator, Water Heater, Washer
Laundry Features: Washer Hookup, Inside, LaundryTub
Exterior Details
Has Property Attached
Square Footage: 2021
Security Features: Security System Owned, Fire Sprinkler System, Smoke Detector(s)
Property Condition: Resale
Architectural Style: Florida
Year Built: 2020
Waterfront Features: Ocean Access, IntracoastalAccess
Building Area Total: 2750
Levels: Multi/Split
Window Features: Storm Window(s)
Construction Materials: Block
Patio and Porch Features: Covered, Patio, Porch, Open, Balcony
Pool Features: Association
Water Source: Public
Financial Details
Tax Annual Amount: $13,137
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Insurance, Maintenance Grounds, CommonAreas
HOA/Condo/Coop Amenities: Boating, Clubhouse, Pool, Sidewalks
HOA Fee: $1,119
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/25/2025
| |
3 Bed
|
2 Bath
|
2021 ft²
|
$1,795,000
3 Bed
2 Bath
2021 ft²
|
$1,740,000
-3.06%
11/20/2025
|
Art Faden
Premier Brokers International
|
|
06/28/2023
| |
3 Bed
|
2 Bath
|
2021 ft²
|
$1,999,000
3 Bed
2 Bath
2021 ft²
|
$1,875,000
-6.20%
01/11/2024
|
Davidde L. Giordano
Water Pointe Realty Group
|
Building Info
About Inlet District
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Davidde L. Giordano
Water Pointe Realty Group
Last Updated: 7 months ago
Data Source: Beaches MLS, MLS# R10900380
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Water Pointe Realty Group
Last Updated: 7 months ago
Data Source: Beaches MLS, MLS# R10900380
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017