21
Map
615 Esplanade #512
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 6, 2026 | Price Decreased |
$735,000
↓ $15K
(2%) | |
| Price Decreased | |||
| Aug 22, 2026 | Price Decreased |
$750,000
↓ $20K
(2.6%) | |
| Price Decreased | |||
| Jul 17, 2026 | Price Decreased |
$770,000
↓ $15K
(1.9%) | |
| Price Decreased | |||
| Jun 13, 2026 | Price Decreased |
$785,000
↓ $10K
(1.3%) | |
| Price Decreased | |||
| May 12, 2026 | Price Decreased |
$795,000
↓ $15K
(1.9%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/09/2026
|
1 Bed
|
1 Bath
|
719 ft²
|
$1,080,000
1 Bed
1 Bath
719 ft²
|
$1,080,000
03/16/2026
|
Gerri Wulff
Revive Real Estate Group Inc
| |
|
09/02/2025
|
1 Bed
|
1 Bath
|
719 ft²
|
$999,000
1 Bed
1 Bath
719 ft²
|
$900,000
-9.91%
10/15/2025
|
Andy McGuire
Palm Realty Boutique, Inc.
| |
|
08/21/2025
|
1 Bed
|
1 Bath
|
719 ft²
|
$845,000
1 Bed
1 Bath
719 ft²
|
$845,000
09/08/2025
|
Philip Robinson
Redfin Corporation
| |
|
06/27/2025
|
1 Bed
|
1 Bath
|
719 ft²
|
$869,000
1 Bed
1 Bath
719 ft²
|
$850,000
-2.19%
07/28/2025
|
Anthony Elminoufi
Beach City Brokers
| |
|
05/15/2025
|
1 Bed
|
1 Bath
|
719 ft²
|
$869,000
1 Bed
1 Bath
719 ft²
|
$885,000
+1.84%
07/08/2025
|
Amy Oganyan
Keller Williams Encino-Sherman Oaks
| |
|
01/15/2025
|
1 Bed
|
1 Bath
|
719 ft²
|
$880,000
1 Bed
1 Bath
719 ft²
|
$890,000
+1.14%
02/27/2025
|
Sue Murphy
Keller Williams Beach Cities
| |
|
11/09/2024
|
1 Bed
|
1 Bath
|
719 ft²
|
$925,000
1 Bed
1 Bath
719 ft²
|
$912,000
-1.41%
01/03/2025
|
John Bathurst
Compass
| |
|
08/05/2024
|
4 Bed
|
3 Bath
|
2323 ft²
|
$3,700,000
4 Bed
3 Bath
2323 ft²
|
$3,500,000
-5.41%
10/09/2024
|
Daniel Assayag
Vista Sotheby’s International Realty
| |
|
07/20/2024
|
1 Bed
|
1 Bath
|
719 ft²
|
$889,000
1 Bed
1 Bath
719 ft²
|
$833,000
-6.30%
02/07/2025
|
Ann Michele Brown
Keller Williams South Bay
| |
|
02/07/2024
|
1 Bed
|
1 Bath
|
719 ft²
|
$699,000
1 Bed
1 Bath
719 ft²
|
-
-
|
Lisa Moule
Beach City Brokers
| |
|
03/13/2024
|
1 Bed
|
1 Bath
|
719 ft²
|
$950,000
1 Bed
1 Bath
719 ft²
|
-
-
|
Lisa Moule
Beach City Brokers
| |
|
03/09/2024
|
2 Bed
|
2 Bath
|
997 ft²
|
$1,350,000
2 Bed
2 Bath
997 ft²
|
-
-
|
Hiroko Nishikawa Naumann
RE/MAX ESTATE PROPERTIES
| |
|
01/18/2024
|
1 Bed
|
1 Bath
|
719 ft²
|
$1,125,000
1 Bed
1 Bath
719 ft²
|
-
-
|
Andy McGuire
Palm Realty Boutique, Inc.
| |
|
08/18/2023
|
1 Bed
|
1 Bath
|
719 ft²
|
$799,000
1 Bed
1 Bath
719 ft²
|
-
-
|
Chuck Wallau
Real Estate West, Inc.
| |
|
07/19/2023
|
1 Bed
|
1 Bath
|
719 ft²
|
$950,000
1 Bed
1 Bath
719 ft²
|
$875,000
-7.89%
12/01/2023
|
Lisa Moule
Beach City Brokers
| |
|
07/17/2023
|
2 Bed
|
2 Bath
|
1165 ft²
|
$1,550,000
2 Bed
2 Bath
1165 ft²
|
-
-
|
Lisa Moule
Beach City Brokers
| |
|
07/13/2023
|
1 Bed
|
1 Bath
|
719 ft²
|
$835,000
1 Bed
1 Bath
719 ft²
|
-
-
|
Kristi Yamamoto
Keller Williams South Bay
| |
|
02/08/2023
|
1 Bed
|
1 Bath
|
719 ft²
|
$950,000
1 Bed
1 Bath
719 ft²
|
-
-
|
Max Sommers
Real Estate West
| |
|
01/20/2023
|
1 Bed
|
1 Bath
|
719 ft²
|
$1,100,000
1 Bed
1 Bath
719 ft²
|
-
-
|
Cari Corbalis
Vista Sotheby’s International Realty
| |
|
01/05/2023
|
1 Bed
|
1 Bath
|
719 ft²
|
$949,000
1 Bed
1 Bath
719 ft²
|
$880,000
-7.27%
04/12/2023
|
Ty Ward
Palm Realty Boutique
| |
|
12/04/2021
|
1 Bed
|
1 Bath
|
719 ft²
|
$950,000
1 Bed
1 Bath
719 ft²
|
$900,000
-5.26%
05/20/2022
|
Ann Michele Brown
Keller Williams South Bay
| |
|
12/13/2021
|
1 Bed
|
1 Bath
|
719 ft²
|
$920,000
1 Bed
1 Bath
719 ft²
|
-
-
|
Judy Henry
RE/MAX Estate Properties
| |
|
11/01/2021
|
1 Bed
|
1 Bath
|
719 ft²
|
$905,000
1 Bed
1 Bath
719 ft²
|
-
-
|
Chad Fahlbusch
Strand Hill Christies International Real Estate
| |
|
05/10/2021
|
2 Bed
|
2 Bath
|
1100 ft²
|
$1,289,000
2 Bed
2 Bath
1100 ft²
|
$1,330,000
+3.18%
06/22/2021
|
Lisa Moule
| |
|
08/26/2020
|
1 Bed
|
1 Bath
|
719 ft²
|
$669,000
1 Bed
1 Bath
719 ft²
|
$669,000
10/15/2020
|
Shannon Shue
KW Westside Estates
| |
|
08/08/2020
|
1 Bed
|
1 Bath
|
719 ft²
|
$850,000
1 Bed
1 Bath
719 ft²
|
$838,000
-1.41%
10/14/2020
|
Ann Michele Brown
| |
|
07/28/2020
|
1 Bed
|
1 Bath
|
719 ft²
|
$775,000
1 Bed
1 Bath
719 ft²
|
$740,000
-4.52%
09/11/2020
|
Ann Michele Brown
| |
|
03/31/2020
| |
1 Bed
|
1 Bath
|
719 ft²
|
$725,000
1 Bed
1 Bath
719 ft²
|
-
-
|
-
|
|
02/12/2020
|
2 Bed
|
2 Bath
|
997 ft²
|
$1,295,000
2 Bed
2 Bath
997 ft²
|
$1,200,000
-7.34%
02/13/2020
|
Kim Zappulla
Keller and Associates Realty/P
| |
|
03/04/2019
|
1 Bed
|
1 Bath
|
719 ft²
|
$669,000
1 Bed
1 Bath
719 ft²
|
$680,000
+1.64%
12/06/2019
|
Chuck Wallau
Real Estate West, Inc.
| |
|
12/21/2018
|
1 Bed
|
1 Bath
|
719 ft²
|
$685,000
1 Bed
1 Bath
719 ft²
|
$705,000
+2.92%
01/22/2019
|
Lisa Moule
Beach City Brokers
| |
|
10/31/2018
|
1 Bed
|
1 Bath
|
719 ft²
|
$850,000
1 Bed
1 Bath
719 ft²
|
$850,000
01/16/2019
|
Darren Pujalet
Re/Max Estate Properties
| |
|
10/17/2018
|
1 Bed
|
1 Bath
|
719 ft²
|
$814,250
1 Bed
1 Bath
719 ft²
|
$824,250
+1.23%
03/01/2019
|
Nancy Sanborn
Berkshire Hathaway HomeServices California Properties
| |
|
08/01/2018
|
1 Bed
|
1 Bath
|
719 ft²
|
$765,000
1 Bed
1 Bath
719 ft²
|
$800,000
+4.58%
08/24/2018
|
Daryl Palmer
Estate Properties
| |
|
06/16/2018
|
1 Bed
|
1 Bath
|
719 ft²
|
$799,000
1 Bed
1 Bath
719 ft²
|
$785,000
-1.75%
08/10/2018
|
Jessika Werchick
Vista Sotheby's International Realty
| |
|
07/09/2017
| |
1 Bed
|
1 Bath
|
719 ft²
|
-
1 Bed
1 Bath
719 ft²
|
-
-
|
-
|
|
06/10/2017
|
2 Bed
|
2 Bath
|
997 ft²
|
$1,198,000
2 Bed
2 Bath
997 ft²
|
$1,100,000
-8.18%
07/14/2017
|
Joann DeFlon
Engel & Volkers LA-South Bay
| |
|
05/30/2017
|
1 Bed
|
1 Bath
|
719 ft²
|
$749,000
1 Bed
1 Bath
719 ft²
|
$730,000
-2.54%
12/29/2017
|
Brenda Olson
Coldwell Banker Realty
| |
|
04/03/2015
| |
1 Bed
|
1 Bath
|
719 ft²
|
$715,000
1 Bed
1 Bath
719 ft²
|
$735,000
+2.80%
06/02/2015
|
Larry Rothman
Larry Rothman
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017