$85,000
●
Condo -
Off Market
5750 Phoenix Drive #22B
Dallas, TX 75231
1 Bed
0 Bath
605 Ft²
$110,289
RealtyHop Estimate
16.09%
Since Aug 1, 2021
TX-Dallas
Primary Model
About This Property
Renovation done and back in the market. Don't miss this condo
accessible to many amenities. Better than renting! Living
room has high vaulted ceiling with skylights. Balcony in
living room and bedroom. Unit was painted in a neutral color.
All Appliances are newish and included. Convenient
location. Short walk to public transportation and
Presbyterian Hospital. Verify school information and room
size. Agent and Buyer to verify all information and
measurements.
Unit Size
605 Ft²
Days on Market
-
Land Size
2.01 acres
Price per sqft
$157
Property Type
Condo
Property Taxes
-
HOA Dues
$206
Year Built
1983
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (NTREIS #14615997)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 29, 2021 | Sold | ||
| Sold | |||
| Jul 2, 2021 | Listed by Ultima Real Estate | $95,000 | |
| Listed by Ultima Real Estate | |||
| Apr 3, 2021 | No longer available | - | |
| No longer available | |||
| Mar 7, 2021 | Listed | $79,000 | |
| Listed | |||
| | |||
|
Living room has high vaulted ceiling with skylights. Balcony in living room and bedroom. Unit was painted in a neutral color. Appliances are newish. Convenient location. Short walk to public transportation and Presbyterian Hospital. Verify school information and room size. Selling as is. Agent and Buyer to verify all information and measurements. The manager has listed the unit size as 605 square feet.
| |||
Property Highlights
Parking Available
Air Conditioning
Fireplace
Garage
Parking Details
Has Garage
Carport Spaces: 1
Parking Features: 0
Interior Details
Interior Features: Cable TV Available, High Speed Internet Available, Vaulted Ceiling(s)
Appliances: Dishwasher, Disposal, Electric Range, Microwave, Plumbed for Ice Maker, Refrigerator
Flooring Type: Luxury Vinyl Plank
Dimension: 1.00 x 1.00
Level: 3
Dimension: 1.00 x 1.00
Level: 3
Dimension: 1.00 x 1.00
Level: 3
Features: Walk-in Closet(s)
Dimension: 1.00 x 1.00
Level: 3
Features: Walk-in Closet(s)
Dimension: 1.00 x 1.00
Level: 3
Features: Walk-in Closet(s)
Dimension: 1.00 x 1.00
Level: 3
Dimension: 1.00 x 1.00
Level: 3
Level: 3
Features: Medicine Cabinet
Dimension: 1.00 x 1.00
Level: 3
Features: Medicine Cabinet
Dimension: 1.00 x 1.00
Level: 3
Features: Medicine Cabinet
Has Fireplace
Wood Burning
Fireplaces: 1
Exterior Details
Foundation Details: Slab
Roof: Composition
Window Features: Skylights(s)
Construction Materials: Brick
Lot Size Acres: 2.0070
Financial Details
Tax Block: 65199
Tax Lot: A-1
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central, Electric
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Structure, Management Fees, Sewer, Water
HOA Fee: $206
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/10/2026
|
2 Bed
|
2 Bath
|
1017 ft²
|
$145,000
2 Bed
2 Bath
1017 ft²
|
-
-
|
Ofir Bugana
RE/MAX Dallas Suburbs
| |
|
02/05/2026
|
2 Bed
|
2 Bath
|
1023 ft²
|
$150,000
2 Bed
2 Bath
1023 ft²
|
$112,000
-25.33%
07/15/2026
|
Susan Melnick
Dave Perry Miller Real Estate
| |
|
12/03/2025
|
1 Bed
|
1 Bath
|
743 ft²
|
$55,000
1 Bed
1 Bath
743 ft²
|
-
-
|
Anthony Giglio
Top Brokerage LLC
| |
|
04/24/2025
|
2 Bed
|
2 Bath
|
1023 ft²
|
$173,000
2 Bed
2 Bath
1023 ft²
|
-
-
|
Melody Brown
EXP REALTY
| |
|
09/24/2025
|
2 Bed
|
2 Bath
|
1023 ft²
|
$144,900
2 Bed
2 Bath
1023 ft²
|
$112,000
-22.71%
04/13/2026
|
Shane Warawa
Coldwell Banker Apex, REALTORS
| |
|
09/16/2025
|
1 Bed
|
1 Bath
|
817 ft²
|
$139,900
1 Bed
1 Bath
817 ft²
|
-
-
|
Thomas Zepeda
Joe Atkins Realty
| |
|
06/25/2025
|
2 Bed
|
2 Bath
|
1017 ft²
|
$160,000
2 Bed
2 Bath
1017 ft²
|
-
-
|
Ofir Bugana
RE/MAX Dallas Suburbs
| |
|
05/08/2025
|
1 Bed
|
1 Bath
|
817 ft²
|
$135,000
1 Bed
1 Bath
817 ft²
|
$63,001
-53.33%
04/14/2026
|
Rebecca Ringer
The Street Real Estate
| |
|
04/29/2025
|
1 Bed
|
1 Bath
|
605 ft²
|
$89,000
1 Bed
1 Bath
605 ft²
|
-
-
|
Richard Senger
Signature Leasing & Management
| |
|
03/14/2025
|
1 Bed
|
1 Bath
|
817 ft²
|
$148,900
1 Bed
1 Bath
817 ft²
|
-
-
|
Thomas Zepeda
Joe Atkins Realty
| |
|
02/04/2025
|
1 Bed
|
1 Bath
|
743 ft²
|
$115,000
1 Bed
1 Bath
743 ft²
|
-
-
|
Jesse Manning
Signature Leasing & Management
| |
|
01/21/2025
|
1 Bed
|
1 Bath
|
605 ft²
|
$100,000
1 Bed
1 Bath
605 ft²
|
-
-
|
Leigh Bates
Jason Mitchell Real Estate
| |
|
09/20/2024
|
1 Bed
|
-
|
743 ft²
|
$159,000
1 Bed
-
743 ft²
|
-
-
|
Thomas Zepeda
Joe Atkins Realty
| |
|
01/13/2025
|
1 Bed
|
-
|
605 ft²
|
$85,000
1 Bed
-
605 ft²
|
-
-
|
Veronica Sanders
JPAR Arlington
| |
|
12/10/2024
|
1 Bed
|
-
|
605 ft²
|
$99,000
1 Bed
-
605 ft²
|
$95,000
-4.04%
02/05/2025
|
Cassandra Phillips
Phillips Price Realty, Inc.
| |
|
06/19/2024
|
1 Bed
|
-
|
817 ft²
|
$138,560
1 Bed
-
817 ft²
|
-
-
|
Edward McClintick
Joseph Walter Realty, LLC
| |
|
03/09/2024
|
1 Bed
|
1 Bath
|
605 ft²
|
$130,000
1 Bed
1 Bath
605 ft²
|
-
-
|
Esperanza Vazquez
Encore Fine Properties
| |
|
11/29/2023
|
2 Bed
|
-
|
1023 ft²
|
$199,900
2 Bed
-
1023 ft²
|
-
-
|
Thomas Zepeda
Joe Atkins Realty
| |
|
04/24/2024
|
1 Bed
|
-
|
817 ft²
|
$165,000
1 Bed
-
817 ft²
|
-
-
|
Paarth Kuntawala
Gary Corona
| |
|
04/18/2024
|
1 Bed
|
-
|
605 ft²
|
$128,500
1 Bed
-
605 ft²
|
-
-
|
Jeremy Earnest
VIP Realty
| |
|
04/08/2024
|
1 Bed
|
-
|
605 ft²
|
$125,000
1 Bed
-
605 ft²
|
-
-
|
Missy Fournet
Keller Williams Realty Allen
| |
|
02/23/2024
|
1 Bed
|
-
|
605 ft²
|
$120,000
1 Bed
-
605 ft²
|
-
-
|
Veronica Sanders
JPAR Arlington
| |
|
02/14/2024
|
2 Bed
|
-
|
1017 ft²
|
$199,900
2 Bed
-
1017 ft²
|
-
-
|
Ofir Bugana
RE/MAX Dallas Suburbs
| |
|
09/22/2023
|
1 Bed
|
-
|
817 ft²
|
$159,000
1 Bed
-
817 ft²
|
$161,000
+1.26%
11/03/2023
|
Jill Long
Allie Beth Allman & Assoc.
| |
|
08/27/2023
|
1 Bed
|
-
|
743 ft²
|
$150,000
1 Bed
-
743 ft²
|
$149,500
-0.33%
09/14/2023
|
Thomas Zepeda
Joe Atkins Realty
| |
|
08/29/2022
|
1 Bed
|
1 Bath
|
-
|
$168,000
1 Bed
1 Bath
|
-
-
|
Ronald Miranda
Doyen Realty
| |
|
07/29/2022
|
2 Bed
|
2 Bath
|
1017 ft²
|
$178,000
2 Bed
2 Bath
1017 ft²
|
-
-
|
Chato Castillo
Pioneer 1 Realty
| |
|
01/13/2023
|
2 Bed
|
2.5 Bath
|
1168 ft²
|
$215,000
2 Bed
2.5 Bath
1168 ft²
|
-
-
|
Ronald Miranda
Doyen Realty
| |
|
10/06/2022
|
1 Bed
|
1 Bath
|
743 ft²
|
$148,600
1 Bed
1 Bath
743 ft²
|
-
-
|
Richard Senger
Signature Leasing & Management
| |
|
09/07/2022
|
1 Bed
|
-
|
817 ft²
|
$119,900
1 Bed
-
817 ft²
|
$119,900
11/23/2022
|
Julian Taylor
JPAR North Metro
| |
|
06/20/2022
|
1 Bed
|
-
|
743 ft²
|
$119,000
1 Bed
-
743 ft²
|
$119,000
07/28/2022
|
Shreyans Shah
Century 21 Judge Fite
| |
|
05/31/2022
|
1 Bed
|
-
|
605 ft²
|
$105,000
1 Bed
-
605 ft²
|
$105,000
07/20/2022
|
Richard Senger
Signature Leasing & Management
| |
|
05/25/2022
|
1 Bed
|
-
|
605 ft²
|
$120,000
1 Bed
-
605 ft²
|
$120,000
08/13/2022
|
Ronald Miranda
Doyen Realty
| |
|
05/12/2022
|
2 Bed
|
2 Bath
|
-
|
$150,000
2 Bed
2 Bath
|
-
-
|
Edward McClintick
Joseph Walter Realty, LLC
| |
|
03/09/2022
|
1 Bed
|
-
|
817 ft²
|
$115,000
1 Bed
-
817 ft²
|
$115,000
08/23/2022
|
Nancy Gibson
Coldwell Banker Realty
| |
|
03/08/2022
|
1 Bed
|
-
|
605 ft²
|
$92,500
1 Bed
-
605 ft²
|
$105,000
+13.51%
03/25/2022
|
Richard Senger
Signature Leasing & Management
| |
|
01/26/2022
|
1 Bed
|
1 Bath
|
743 ft²
|
$180,000
1 Bed
1 Bath
743 ft²
|
-
-
|
Ronald Miranda
Doyen Realty
| |
|
03/07/2021
|
1 Bed
|
1 Bath
|
605 ft²
|
$79,000
1 Bed
1 Bath
605 ft²
|
-
-
|
-
| |
|
04/21/2021
|
1 Bed
|
1 Bath
|
817 ft²
|
$95,000
1 Bed
1 Bath
817 ft²
|
-
-
|
Perla Martinez
RE/MAX Partners
| |
|
03/08/2021
|
2 Bed
|
3 Bath
|
1168 ft²
|
$168,000
2 Bed
3 Bath
1168 ft²
|
-
-
|
-
| |
|
02/26/2021
|
1 Bed
|
1 Bath
|
743 ft²
|
$149,000
1 Bed
1 Bath
743 ft²
|
-
-
|
-
| |
|
11/16/2020
|
1 Bed
|
-
|
817 ft²
|
$100,000
1 Bed
-
817 ft²
|
$100,000
12/03/2020
|
Matthew Brown
Solutions Real Estate Texas
| |
|
10/04/2020
|
1 Bed
|
1 Bath
|
817 ft²
|
$109,000
1 Bed
1 Bath
817 ft²
|
-
-
|
-
| |
|
10/02/2020
|
1 Bed
|
1 Bath
|
743 ft²
|
$130,000
1 Bed
1 Bath
743 ft²
|
-
-
|
-
| |
|
03/17/2020
|
2 Bed
|
2 Bath
|
1023 ft²
|
$120,000
2 Bed
2 Bath
1023 ft²
|
-
-
|
-
| |
|
06/20/2020
|
2 Bed
|
-
|
1023 ft²
|
$114,900
2 Bed
-
1023 ft²
|
$108,000
-6.01%
09/30/2020
|
Michael Herrin
Sirka Real Estate
| |
|
04/28/2020
|
2 Bed
|
1 Bath
|
1168 ft²
|
$90,000
2 Bed
1 Bath
1168 ft²
|
$81,000
-10.00%
06/08/2020
|
Cassie Martin
RJ Williams & Company RE LLC
| |
|
11/02/2019
|
2 Bed
|
2 Bath
|
1023 ft²
|
$119,000
2 Bed
2 Bath
1023 ft²
|
-
-
|
-
| |
|
10/02/2019
|
1 Bed
|
1 Bath
|
817 ft²
|
$80,000
1 Bed
1 Bath
817 ft²
|
-
-
|
-
| |
|
07/17/2019
|
1 Bed
|
-
|
605 ft²
|
$74,000
1 Bed
-
605 ft²
|
$64,000
-13.51%
01/10/2020
|
Pamela Tellez
DFW Elite Living
| |
|
02/18/2019
|
1 Bed
|
1 Bath
|
743 ft²
|
$90,000
1 Bed
1 Bath
743 ft²
|
-
-
|
-
| |
|
01/27/2019
|
2 Bed
|
2 Bath
|
1023 ft²
|
$139,000
2 Bed
2 Bath
1023 ft²
|
-
-
|
-
| |
|
12/21/2018
|
2 Bed
|
2 Bath
|
1017 ft²
|
$199,000
2 Bed
2 Bath
1017 ft²
|
-
-
|
-
| |
|
08/25/2018
|
1 Bed
|
1 Bath
|
743 ft²
|
-
1 Bed
1 Bath
743 ft²
|
-
-
|
-
|
Building Info
About Northeast Dallas
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Dolly Delacruz, Ultima Real Estate
Last Updated: 3 years ago
Data Source: NTREIS MLS, MLS# 14615997
Details provided by NTREIS and may not match the public record
Last Updated: 3 years ago
Data Source: NTREIS MLS, MLS# 14615997
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017