1
Map
$948,000
●
Condo -
Off Market
55 Waterleaf
Irvine, CA 92618
3 Beds
2 Baths,
1
Half Bath
2,052 Ft²
$1,499,020
RealtyHop Estimate
58.63%
Since Dec 1, 2017
National-US
Primary Model
About This Property
Model perfect with a great corner lot location. Almost brand new,
popular open floor plan with formal entry invites you to a
comfortable, light and bright expanded great room. Wrap around yard
offering open outdoor views and full privacy. Gourmet kitchen with
large center island, upgraded counters, back splash and appliances
open to Large living and dining area. Master suite with master bath
and walk-in closet. Two spacious secondary bedrooms with full bath.
Brand new carpeting, custom paint, upgraded flooring, bathrooms and
window coverings. Minutes from schools, parks, swimming pool ,
shopping and freeways.
Unit Size
2,052 Ft²
Days on Market
26 days
Land Size
0.06 acres
Price per sqft
$461
Property Type
Condo
Property Taxes
-
HOA Dues
$135
Year Built
2015
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (CRMLS #OC17240698)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 15, 2017 | Sold | ||
| Sold | |||
| Oct 20, 2017 | Listed by Keller Williams Realty Newport | $945,000 | |
| Listed by Keller Williams Realty Newport | |||
Property Highlights
Air Conditioning
Fireplace
Parking Details
Has Garage
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Entrance Foyer, Walk-In Closet(s), AllBedroomsUp, PrimarySuite
Laundry Features: Inside, Laundry Room
Fireplace Features: None
Exterior Details
Square Footage: 2052
Year Built Source: Assessor
Year Built: 2015
Levels: Two
Pool Features: Community, Association
Lot Features: Corner Lot, Landscaped, Level, SprinklerSystem
Lot Size Area: 2500
Lot Size Units: Square Feet
Lot Size Acres: 0.057
Lot Size Square Feet: 2500
Tax Lot: 12
Water Source: Public
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Forced Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Barbecue, Picnic Area, Playground, Pool, Spa/Hot Tub, OutdoorCookingArea
HOA Fee: $135
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/20/2017
| |
3 Bed
|
2 Bath
|
2052 ft²
|
$945,000
3 Bed
2 Bath
2052 ft²
|
$948,000
+0.32%
11/15/2017
|
Cindy Chin
Keller Williams Realty Newport
|
Building Info
About Irvine Spectrum
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Cindy Chin, Keller Williams Realty Newport
Last Updated: 5 months ago
Data Source: CRMLS, MLS# OC17240698
Last Updated: 5 months ago
Data Source: CRMLS, MLS# OC17240698
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017