1
Map
$202,000
●
Condo -
Off Market
55 Pilgrim Circle #55
Methuen, MA 01844
3 Beds
1 Bath,
1
Half Bath
1,320 Ft²
$360,502
RealtyHop Estimate
72.49%
Since Dec 1, 2005
National-US
Primary Model
About This Property
Hard to find potential 3 bedroom townhouse @ Colonial Village w/1.5
baths now available! Recently remodeled kitchen, some new
carpet. Central air & vac. 2 large bedrooms on 2nd
floor w/potential 3rd bedroom/office on 3rd floor, partially
complete (needs carpet & paint only). Conveniently located
near 495 and 93, with close proximity to "The Loop", shopping,
restaraunts, entertainment, etc.
Unit Size
1,320 Ft²
Days on Market
-
Land Size
-
Price per sqft
$158
Property Type
Condo
Property Taxes
$133
HOA Dues
$181
Year Built
1970
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #70272501)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 1, 2005 | Sold | ||
| Sold | |||
| Oct 4, 2005 | Listed by The Guselli Agency, Inc. | $209,000 | |
| Listed by The Guselli Agency, Inc. | |||
| | |||
|
Hard to find potential 3 bedroom townhouse @ Colonial Village w/1.5 baths now available! Recently remodeled kitchen, some new carpet. Central air & vac. 2 large bedrooms on 2nd floor w/potential 3rd bedroom/office on 3rd floor, partially complete (needs carpet & paint only). Conveniently located near 495 and 93, with close proximity to "The Loop", shopping, restaraunts, entertainment, etc.
| |||
| Jul 29, 2005 | Sold | ||
| Sold | |||
| Jun 21, 2005 | Listed by Century 21 McLennan & Company | $205,900 | |
| Listed by Century 21 McLennan & Company | |||
| | |||
|
Colonial Village Townhouse 5 rooms, 2-3 Bedrooms, 1 1/2 Baths Brand new Kitchen, Central Air, Central Vac, 2 Large bedrooms. 3rd Level 22x15 skylite room-3/4 finished-use as bedroom, office, or playroom. Close to 495 and 93 and shopping.
| |||
| Oct 19, 2001 | Sold | ||
| Sold | |||
Show More
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Off Street
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Central Vacuum
Appliances: Range, Dishwasher
Flooring Type: Vinyl, Carpet
Rooms: 5
Basement: N
Exterior Details
Square Footage: 1320
Square Footage Source: $0
Year Built Source: Appraiser
Year Built: 1970
Building Name: Colonial Village
Building Area Total: 1320
Building Area Units: Square Feet
Lot Size Units: Acres
Tax Lot: 6K
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 1111
Tax Assessed Value: $159,300
Tax Annual Amount: $1,599
Utilities Details
Cooling Type: Central Air
Heating Type: Electric Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Road Maintenance
HOA/Condo/Coop Amenities: Tennis Court(s), Playground
HOA Fee: $181
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/21/2005
|
3 Bed
|
1 Bath
|
1320 ft²
|
$205,900
3 Bed
1 Bath
1320 ft²
|
$201,000
-2.38%
07/29/2005
|
Beverly Borrelli
Connie Doto Realty Group
| |
|
08/25/2001
|
2 Bed
|
2 Bath
|
957 ft²
|
$129,900
2 Bed
2 Bath
957 ft²
|
$127,500
-1.85%
10/19/2001
|
Steven Thornhill
Coldwell Banker Realty - Haverhill
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017