5430 CIRCLE DRIVE
About This Property
The main home is not only warm and inviting, but also perfectly suited as a turnkey short-term rental opportunity, complete with a spacious primary suite featuring a king-sized bed, ample closet space, and a cozy workspace. The updated full bathroom and fully equipped kitchen-with modern appliances including an electric stove, dishwasher, refrigerator, and Keurig-make hosting guests effortless. The living area offers comfortable seating, and a charming bunk nook with twin-over-full beds, maximizing sleeping capacity for rental guests.
Step out to the screened-in patio, where guests can dine and unwind while overlooking the peaceful river, expansive backyard, and fire pit-creating the perfect setting for memorable stays.
Adding even more flexibility and value, the detached guest cottage ("Little House") includes a queen bedroom, full bath, and its own washer and dryer-ideal for additional rental income, guest privacy, or extended stays.
Outdoors, this property truly shines. Enjoy a 12x6 floating dock perfect for fishing, relaxing, or tying up your boat, plus multiple kayaks and a paddleboard included-giving you or your guests direct access to explore the beautiful, crystal-clear waters right from home.
Located just minutes from Rogers Park, Upper Deck Cafe, and a short drive to Weeki Wachee Springs State Park-where you can launch upstream and kayak all the way back to your property-this is a rare opportunity to own a fully furnished, turnkey waterfront home with strong rental appeal.
Whether you're looking for a personal getaway, full-time residence, or a high-demand vacation rental, this riverfront gem checks every box.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 15, 2026 | Sold | ||
| Sold | |||
| Apr 29, 2026 | In contract | - | |
| In contract | |||
| Mar 26, 2026 | Listed by COASTAL PROPERTIES GROUP INTERNATIONAL | $389,999 | |
| Listed by COASTAL PROPERTIES GROUP INTERNATIONAL | |||
| Feb 23, 2022 | Sold | ||
| Sold | |||
| Jan 22, 2022 | No longer available | - | |
| No longer available | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017