520 Brickell Key Dr #PH01
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 23, 2020 | Sold | ||
| Sold | |||
| Aug 8, 2020 | Listed by Coldwell Banker Realty | $692,331 | |
| Listed by Coldwell Banker Realty | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/15/2026
|
2 Bed
|
2 Bath
|
1229 ft²
|
$595,000
2 Bed
2 Bath
1229 ft²
|
$550,000
-7.56%
09/30/2026
|
Sylvana Lopez
Keller Williams Legacy
| |
|
04/22/2026
|
1 Bed
|
1 Bath
|
724 ft²
|
$375,000
1 Bed
1 Bath
724 ft²
|
$345,000
-8.00%
10/13/2026
|
Ana Cuan
BHHS EWM Realty
| |
|
01/29/2026
|
3 Bed
|
3 Bath
|
2542 ft²
|
$3,050,000
3 Bed
3 Bath
2542 ft²
|
$2,550,000
-16.39%
08/24/2026
|
Muhammed Bahaa Eid
The Keyes Company
| |
|
11/24/2025
|
3 Bed
|
3 Bath
|
1624 ft²
|
$890,000
3 Bed
3 Bath
1624 ft²
|
$700,000
-21.35%
10/28/2026
|
Arturo Sosa
One Sotheby's International Realty
| |
|
03/01/2024
| |
2 Bed
|
2 Bath
|
1464 ft²
|
$4,695
2 Bed
2 Bath
1464 ft²
|
-
-
|
Vanessa Gomez
Edgewater International Realty, Inc
|
|
05/23/2023
|
2 Bed
|
2.5 Bath
|
1377 ft²
|
$750,000
2 Bed
2.5 Bath
1377 ft²
|
$730,000
-2.67%
08/16/2023
|
Orlando Orbe
Fortune International Realty
| |
|
04/28/2023
|
Loft
|
-
|
-
|
$475,000
Loft
-
|
-
-
|
Martha Dajer
Brickell Royalty Real Estate & Management Services
| |
|
04/28/2023
|
Loft
|
-
|
-
|
$475,000
Loft
-
|
-
-
|
Martha Dajer
Brickell Royalty Real Estate & Management Services
| |
|
02/14/2023
|
2 Bed
|
2 Bath
|
1234 ft²
|
$745,000
2 Bed
2 Bath
1234 ft²
|
-
-
|
Jacqueline Bonnet
P.U.R.E. Investments, Inc.
| |
|
01/24/2023
|
2 Bed
|
2 Bath
|
1255 ft²
|
$650,000
2 Bed
2 Bath
1255 ft²
|
-
-
|
Maria Salinas
Coldwell Banker Realty
| |
|
01/06/2023
|
2 Bed
|
2.5 Bath
|
1377 ft²
|
$1,200,000
2 Bed
2.5 Bath
1377 ft²
|
-
-
|
Constanza Profeta
477 International Realty
| |
|
09/30/2022
|
1 Bed
|
1.5 Bath
|
836 ft²
|
$410,000
1 Bed
1.5 Bath
836 ft²
|
-
-
|
David Concheso
Related ISG International Realty
| |
|
07/20/2022
|
3 Bed
|
3 Bath
|
1890 ft²
|
$1,050,000
3 Bed
3 Bath
1890 ft²
|
$1,020,000
-2.86%
10/20/2022
|
Martha Penagos
Florida Realty of Miami Corp
| |
|
06/30/2022
|
2 Bed
|
2 Bath
|
1464 ft²
|
$680,000
2 Bed
2 Bath
1464 ft²
|
$700,000
+2.94%
09/06/2022
|
Irene Restrepo
RES Real Estate Solutions, LLC
| |
|
05/27/2022
|
2 Bed
|
2 Bath
|
1229 ft²
|
$519,000
2 Bed
2 Bath
1229 ft²
|
$510,000
-1.73%
10/06/2022
|
Samira Ramirez
Related ISG Realty, LLC.
| |
|
05/16/2022
|
3 Bed
|
3 Bath
|
2119 ft²
|
$1,350,000
3 Bed
3 Bath
2119 ft²
|
$1,335,000
-1.11%
08/24/2022
|
Fernanda Jabali
AG Real Estate Advisors, LLC
| |
|
12/08/2021
|
2 Bed
|
3 Bath
|
1891 ft²
|
$765,000
2 Bed
3 Bath
1891 ft²
|
$765,000
01/20/2022
|
Silvia Yaniz
One Sotheby's International Realty
| |
|
07/19/2021
|
1 Bed
|
2 Bath
|
820 ft²
|
$335,000
1 Bed
2 Bath
820 ft²
|
$315,000
-5.97%
12/08/2021
|
Alyeska Semsch
Semsch Realty
| |
|
07/12/2021
|
2 Bed
|
2 Bath
|
1464 ft²
|
$549,000
2 Bed
2 Bath
1464 ft²
|
$490,000
-10.75%
10/07/2021
|
Francisco Bird
One Sotheby's International Realty
| |
|
07/02/2021
|
2 Bed
|
2 Bath
|
1464 ft²
|
$538,000
2 Bed
2 Bath
1464 ft²
|
$518,000
-3.72%
11/05/2021
|
Ileana McNulty
The Keyes Company
| |
|
07/02/2021
|
2 Bed
|
2 Bath
|
1278 ft²
|
$475,000
2 Bed
2 Bath
1278 ft²
|
$448,000
-5.68%
10/12/2021
|
Guillermo Teran
Avanti Way
| |
|
06/25/2021
|
2 Bed
|
2 Bath
|
1555 ft²
|
$499,000
2 Bed
2 Bath
1555 ft²
|
$450,000
-9.82%
09/15/2021
|
Aldo Rivera
Related ISG International Realty
| |
|
06/02/2021
|
4 Bed
|
4 Bath
|
2804 ft²
|
$1,190,000
4 Bed
4 Bath
2804 ft²
|
$1,075,000
-9.66%
09/17/2021
|
Delainy Quintero
Prestige Realty Group, LLC
| |
|
02/01/2021
|
2 Bed
|
3 Bath
|
1377 ft²
|
$479,000
2 Bed
3 Bath
1377 ft²
|
$435,000
-9.19%
07/15/2021
|
Ana Santillan
AWA Global Real Estate
| |
|
01/04/2021
|
3 Bed
|
3 Bath
|
1890 ft²
|
$775,000
3 Bed
3 Bath
1890 ft²
|
$766,000
-1.16%
07/23/2021
|
Maria Teresa Andreychuk
MTA Realty Group, LLC
| |
|
11/12/2020
|
1 Bed
|
2 Bath
|
820 ft²
|
$329,900
1 Bed
2 Bath
820 ft²
|
$318,000
-3.61%
01/29/2021
|
Alvaro Paredes
Miami Realty Solution Group
| |
|
11/10/2020
|
2 Bed
|
2 Bath
|
1214 ft²
|
$410,000
2 Bed
2 Bath
1214 ft²
|
$370,000
-9.76%
04/21/2021
|
Lilia Naar PA
BHHS EWM Realty
| |
|
08/08/2020
|
3 Bed
|
4 Bath
|
2804 ft²
|
$692,331
3 Bed
4 Bath
2804 ft²
|
$673,000
-2.79%
11/23/2020
|
Edward Klem
Coldwell Banker Realty
| |
|
06/06/2020
|
2 Bed
|
2 Bath
|
1200 ft²
|
$379,900
2 Bed
2 Bath
1200 ft²
|
$372,500
-1.95%
03/12/2021
|
Maria Borras
Yaffe International Realty
| |
|
05/06/2020
|
2 Bed
|
2 Bath
|
1137 ft²
|
$378,000
2 Bed
2 Bath
1137 ft²
|
$350,000
-7.41%
03/09/2021
|
Ursula Jachtchenco
Brickell Royalty Real Estate & Management Services
| |
|
01/15/2020
|
3 Bed
|
3 Bath
|
1890 ft²
|
$795,000
3 Bed
3 Bath
1890 ft²
|
$760,000
-4.40%
04/06/2020
|
Ricardo Du Pond
Fortune International Realty
| |
|
08/27/2019
|
2 Bed
|
2 Bath
|
2010 ft²
|
$598,000
2 Bed
2 Bath
2010 ft²
|
$502,000
-16.05%
01/09/2020
|
Gloria L Michel
Lonja LLC
| |
|
05/23/2017
|
3 Bed
|
3 Bath
|
2029 ft²
|
$849,000
3 Bed
3 Bath
2029 ft²
|
$780,000
-8.13%
02/19/2019
|
John Keller
Jack Keller Inc
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017