513 Villa Point
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 5, 2023 | No longer available | - | |
| No longer available | |||
| Feb 8, 2023 | In contract | - | |
| In contract | |||
| Feb 1, 2023 | No longer available | - | |
| No longer available | |||
| Jan 24, 2023 | Listed by Homelister, Inc | $637,000 | |
| Listed by Homelister, Inc | |||
| | |||
|
Cedar Creek Lake contemporary turnkey. Furniture, TVs, washer, dryer, refrigerators (2) included, lots of parking, on sought-after deep-water cove. Retractable glass door opens to expansive pergola-covered deck. Open kitchen has custom cabinetry, quartz waterfall island, granite sink, wine fridge. Interior features modern bathrooms, 10 ft ceilings, 8 ft doors, plantation shutters, stone and oak flooring. Garage is trimmed, lite and floor epoxied. Located on a deep fantastic cove for swimming and paddle boarding. Backyard has patio with stone fire pit, sidewalks to the remodeled shared dock. The manager has listed the unit size as 1425 square feet.
| |||
| Jan 7, 2021 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017