Tucked away on a peaceful dead-end street in the heart of
Worcester, this charming two-family awaits an enterprising investor
or owner occupant. This well-maintained property offers an
attractive opportunity to live with family, help pay the mortgage
or rent for income in up-and-coming Worcester, in a quiet
neighborhood situated near area attractions, local businesses and
nearby major highways. Upper level unit offers two bedrooms, large
living room and in-unit washer/dryer hookup. Lower level features
ample natural lighting from all four walls, updated granite
countertops and newer wall to wall carpeting. Pergola-shaded patio
offers a peaceful respite for outdoor enjoyment. Utilities have
been separated for low-maintenance management.
Unit Size
1,728 Ft²
Days on Market
-
Land Size
0.11 acres
Price per sqft
$197
Property Type
Multifamily
Property Taxes
$258
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
IncomePer Year
ExpensesPer Year
Operating ProfitPer Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Interior Features: Other (See Remarks), Unit 1(Ceiling Fans, Bathroom With Tub & Shower), Unit 2(Stone/Granite/Solid Counters, Upgraded Countertops, Bathroom With Tub & Shower, Open Floor Plan), Unit 1 Rooms(Living Room, Kitchen), Unit 2 Rooms(Living Room, Kitchen)
Appliances: Utility Connections for Electric Range, Utility Connections for Electric Dryer
Flooring Type: Wood, Vinyl, Carpet, Varies Per Unit, Laminate, Unit 1(undefined), Unit 2(Wall to Wall Carpet)
Laundry Features: Washer Hookup, Unit 1(Washer & Dryer Hookup)
Rooms: 9
Basement: Full, Finished, Walk-Out Access
Exterior Details
Property Condition: Unit 2 Remodeled
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: 2 Family - 2 Units Up/Down
Stories (Total): 2
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Covered
Lead Paint: Unknown
Lot Features: Corner Lot, Easements
Lot Size Area: 0.11
Lot Size Units: Acres
Lot Size Acres: 0.11
Zoning: RL-7
Parcel Number: 38/ 010/ 00064/ /, 1796532
Water Source: Public
Financial Details
Tax Assessed Value: $190,300
Tax Annual Amount: $3,098
Utilities Details
Utilities: for Electric Range, for Electric Dryer, Washer Hookup
Cooling Type: Unit 1(None), Unit 2(None)
Heating Type: Unit 1(Hot Water Baseboard, Oil), Unit 2(Hot Water Baseboard, Oil)
Sewer : Public Sewer
Location Details
Community Features: Public Transportation, Shopping, Park, Medical Facility, Highway Access, House of Worship, Private School, Public School, University
51 Marjorie
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017