$239,159 Last Listed Price
●
Condo -
Off Market
504 Nursery Rd #1201
The Woodlands, TX 77380
1 Bed
1 Bath,
1
Half Bath
818 Ft²
$1,431
Est. Monthly
$256
HOA / Fees
5.37%
Cap Rate
About This Property
Grogan's Crest Condos is an exclusive gated residential condominium
community in The Woodlands. With only 50 condominium units, you can
enjoy the amenities, such a swimming pool, exercise room and paw
park. This property offers ample parking and an incredible location
just a couple of minutes away from I-45 and very close to The
Woodlands Town Center, Market Street and The Woodlands Mall. Our
units are brand new, never lived in. We have 1, 2 and 3 bedroom
units, some with attached garage. Contact us for information.
Unit Size
818 Ft²
Days on Market
-
Land Size
-
Price per sqft
$292
Property Type
Condo
Property Taxes
-
HOA Dues
$256
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (HAR #7075893)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 6, 2024 | Sold | ||
| Sold | |||
| Sep 18, 2024 | In contract | - | |
| In contract | |||
| Sep 5, 2024 | Listed by Houston International Realty | $239,159 | |
| Listed by Houston International Realty | |||
| | |||
|
Grogan's Crest Condos is an exclusive gated residential condominium community in The Woodlands. With only 50 condominium units, you can enjoy the amenities, such a swimming pool, exercise room and paw park. This property offers ample parking and an incredible location just a couple of minutes away from I-45 and very close to The Woodlands Town Center, Market Street and The Woodlands Mall. Our units are brand new, never lived in. We have 1, 2 and 3 bedroom units, some with attached garage. Contact us for information.
| |||
Property Highlights
Garage
Parking Details
Parking Features: Unassigned
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: High Ceilings, All Bedrooms Down
Appliances: ENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dryer, Refrigerator, Washer, Dishwasher, Refrigerator Included
Flooring Type: Carpet, Vinyl Plank
Exterior Details
Has Property Attached
Square Footage: 818
Property Condition: Under Construction
Architectural Style: Contemporary/Modern
Year Built Source: Builder
Year Built: 2024
Builder Name: Connor Davis Construction
Building Area Total: 818
Levels: 2nd Level
Construction Materials: Batts Insulation, Stone, Stucco, Wood Siding, Insulation - Blown Cellulose
Lot Size Units: Acres
Water Source: Water District
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Electric
Location Details
HOA Fee: $256
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/11/2026
|
3 Bed
|
2 Bath
|
1421 ft²
|
$389,000
3 Bed
2 Bath
1421 ft²
|
-
-
|
Aradio Zambrano
Z Global Realty
| |
|
07/23/2025
|
2 Bed
|
2 Bath
|
1111 ft²
|
$310,000
2 Bed
2 Bath
1111 ft²
|
-
-
|
Richard Foulkes
Houston International Realty
| |
|
03/17/2025
|
2 Bed
|
2 Bath
|
1153 ft²
|
$319,463
2 Bed
2 Bath
1153 ft²
|
$309,463
-3.13%
07/04/2025
|
Richard Foulkes
Houston International Realty
| |
|
01/04/2025
|
2 Bed
|
2 Bath
|
1111 ft²
|
$330,000
2 Bed
2 Bath
1111 ft²
|
-
-
|
Daniel Merlo
Keller Williams Realty The Woodlands
| |
|
12/23/2024
|
2 Bed
|
2 Bath
|
1197 ft²
|
$329,000
2 Bed
2 Bath
1197 ft²
|
$323,000
-1.82%
02/03/2025
|
Beverly Schulz
Zarco Properties, LLC
| |
|
12/11/2024
|
3 Bed
|
2 Bath
|
1421 ft²
|
$349,900
3 Bed
2 Bath
1421 ft²
|
$320,000
-8.55%
05/30/2025
|
Richard Foulkes
Houston International Realty
| |
|
10/23/2024
|
2 Bed
|
2 Bath
|
1175 ft²
|
$312,111
2 Bed
2 Bath
1175 ft²
|
$312,111
03/20/2025
|
Richard Foulkes
Houston International Realty
| |
|
10/23/2024
|
2 Bed
|
2 Bath
|
1175 ft²
|
$330,073
2 Bed
2 Bath
1175 ft²
|
$320,000
-3.05%
12/16/2024
|
Richard Foulkes
Houston International Realty
| |
|
09/05/2024
|
1 Bed
|
2 Bath
|
818 ft²
|
$239,159
1 Bed
2 Bath
818 ft²
|
$231,163
-3.34%
11/06/2024
|
Richard Foulkes
Houston International Realty
| |
|
06/01/2024
|
3 Bed
|
2 Bath
|
1421 ft²
|
$360,000
3 Bed
2 Bath
1421 ft²
|
-
-
|
Richard Foulkes
Houston International Realty
| |
|
05/22/2024
|
2 Bed
|
2 Bath
|
1098 ft²
|
$307,500
2 Bed
2 Bath
1098 ft²
|
-
-
|
Matias Bulox
Keller Williams Realty The Woodlands
| |
|
05/22/2024
|
2 Bed
|
2 Bath
|
1047 ft²
|
$307,500
2 Bed
2 Bath
1047 ft²
|
-
-
|
Matias Bulox
Keller Williams Realty The Woodlands
| |
|
01/19/2024
|
2 Bed
|
2 Bath
|
1175 ft²
|
$316,851
2 Bed
2 Bath
1175 ft²
|
$300,000
-5.32%
01/31/2025
|
Richard Foulkes
Houston International Realty
| |
|
11/22/2023
|
2 Bed
|
2 Bath
|
1051 ft²
|
$299,000
2 Bed
2 Bath
1051 ft²
|
$299,000
12/15/2023
|
Richard Foulkes
Houston International Realty
| |
|
10/26/2023
|
2 Bed
|
2 Bath
|
1098 ft²
|
$319,900
2 Bed
2 Bath
1098 ft²
|
-
-
|
Matias Bulox
Keller Williams Realty The Woodlands
| |
|
10/26/2023
|
2 Bed
|
2 Bath
|
1047 ft²
|
$319,900
2 Bed
2 Bath
1047 ft²
|
-
-
|
Matias Bulox
Keller Williams Realty The Woodlands
|
Building Info
About The Woodlands
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$6,820 /mo
- 2 Beds
- 2 Baths
- 1,620 ft²
$10,000 /mo
- 3 Beds
- 3 Baths
- 4,314 ft²
Listed by: Richard Foulkes, Houston International Realty
Last Updated: 6 months ago
Data Source: HAR , MLS# 7075893
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 6 months ago
Data Source: HAR , MLS# 7075893
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017