504 Emily Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/03/2025
| |
2 Bed
|
2 Bath
|
1700 ft²
|
$595,000
2 Bed
2 Bath
1700 ft²
|
$580,000
-2.52%
05/20/2025
|
Christian DAngelo CBR
Charles Rutenberg Realty Inc
|
|
05/14/2019
| |
2 Bed
|
2 Bath
|
-
|
$419,000
2 Bed
2 Bath
|
$430,000
+2.63%
08/26/2019
|
Rosemarie Dymond
Douglas Elliman Real Estate
|
|
04/20/2017
| |
2 Bed
|
2 Bath
|
1700 ft²
|
$339,000
2 Bed
2 Bath
1700 ft²
|
$342,000
+0.88%
08/04/2017
|
Barbara Leogrande
Douglas Elliman Real Estate
|
|
02/22/2015
| |
2 Bed
|
2 Bath
|
1700 ft²
|
$339,000
2 Bed
2 Bath
1700 ft²
|
$322,000
-5.01%
05/11/2015
|
Christina Hillman
Douglas Elliman Real Estate
|
Building Info
About Patchogue
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,315 /mo
- 1 Bed
- 1 Bath
- 720 ft²
$2,875 /mo
- 2 Beds
- 1 Bath
- 890 ft²
Data Source: OneKey MLS
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017