50 Beacon
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/04/2024
| |
6 Bed
|
3 Bath
|
2715 ft²
|
$539,000
6 Bed
3 Bath
2715 ft²
|
$539,000
05/03/2024
|
Jeffrey Harris
Keystone Property Group
|
|
07/24/2022
| |
6 Bed
|
3 Bath
|
-
|
$515,000
6 Bed
3 Bath
|
$456,000
-11.46%
11/07/2022
|
Carolyn Burton
Carolyn A. Burton & Associates
|
|
09/10/2004
| |
6 Bed
|
3 Bath
|
2715 ft²
|
$250,000
6 Bed
3 Bath
2715 ft²
|
$245,000
-2.00%
10/27/2004
|
Christopher Estes
RE/MAX Classic
|
|
11/12/1998
| |
Loft
|
-
|
-
|
$115,000
Loft
-
|
$115,000
06/10/1999
|
Manny Lindo
Highland Real Estate Group
|
|
10/26/1993
| |
Loft
|
-
|
-
|
$114,900
Loft
-
|
$112,000
-2.52%
02/15/1994
|
Maria Araujo
White House Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017