35
Map
5 Samoset Rd #B
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 9, 2026 | Price Decreased |
$998,000
↓ $47K
(4.5%) | |
| Price Decreased | |||
| Aug 18, 2026 | Price Decreased |
$1,045,000
↓ $50K
(4.6%) | |
| Price Decreased | |||
| May 22, 2026 | Price Decreased |
$1,095,000
↓ $100K
(8.4%) | |
| Price Decreased | |||
| Jan 8, 2026 | Listed by J. Barrett & Company | $1,195,000 | |
| Listed by J. Barrett & Company | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/09/2025
|
2 Bed
|
3 Bath
|
1423 ft²
|
$1,249,000
2 Bed
3 Bath
1423 ft²
|
$1,190,000
-4.72%
12/22/2025
|
Ann Rick Gloucester Group
J. Barrett & Company
| |
|
09/05/2024
| |
Loft
|
-
|
-
|
$399,000
Loft
-
|
$300,000
-24.81%
10/23/2024
|
Ann, Rick & Chris Gloucester Group
J. Barrett & Company
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017