For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
$180,000
● Multifamily - Off Market

5 Rose

Worcester, MA
bedrooms
6 Beds
bathrooms
3 Baths
square feet
3,306 Ft²
$329,207
RealtyHop Estimate
68.82%
Since Oct 1, 2016
National-US
Primary Model

About This Property

Income property located in a convenience location/ Route 146/R20 and all major routes: replacement windows, updated electrical, off street parking, 2 bedrooms in each unit, some hardwood floor, nice yard, deck and long driveway.."...electric heat but gas in the house. Need some cosmetics but it is well worth it. First floor and third floor are available for showing .Tenant at will. Third floor will be vacant prior to closing
Unit Size
3,306 Ft²
Days on Market
-
Land Size
0.10 acres
Price per sqft
$59
Property Type
Multifamily
Property Taxes
$224
HOA Dues
-
Year Built
-

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 5 years ago (MLSPIN #72010478)

Price History

Date / Event Date Event Price
Sep 1, 2016 Sold
Premium
Sold
May 23, 2016 Listed by 1 Worcester Homes $195,000
Listed by 1 Worcester Homes

Property Highlights

Parking Available
Parking Details
Parking Features: Off Street
Interior Details
Full Bathrooms: 3
Interior Features: Unit 3 Rooms(Living Room, Kitchen)
Appliances: Unit 1(Range, Refrigerator), Unit 2(Range, Refrigerator), Unit 3(Range, Refrigerator), Electric Water Heater, Utility Connections for Electric Range
Flooring Type: Vinyl, Carpet, Hardwood
Rooms: 12
Basement: Full
Exterior Details
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: 3 Family
Stories (Total): 6
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Porch
Lead Paint: Unknown
Lot Features: Cleared
Lot Size Area: 0.1
Lot Size Units: Acres
Lot Size Acres: 0.1
Zoning: RG5
Parcel Number: 1804906
Water Source: Public
Financial Details
Tax Assessed Value: $127,100
Tax Annual Amount: $2,690
Utilities Details
Utilities: for Electric Range
Heating Type: Unit 1(Electric Baseboard, Electric), Unit 2(Electric Baseboard, Electric), Unit 3(Electric Baseboard, Electric)
Sewer : Public Sewer
Location Details
Community Features: Public Transportation, Shopping, Highway Access, Public School

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

Past Sales

Date Unit Beds Baths Sqft Price Closed Listed By

Similar Homes for Sale

Currently no similar homes around
Last Updated: 5 years ago
Data Source: MLS PIN, MLS# 72010478
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know