5 Rose St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/06/2023
| |
6 Bed
|
3 Bath
|
3318 ft²
|
$500,000
6 Bed
3 Bath
3318 ft²
|
$530,000
+6.00%
08/03/2023
|
Michael Duffy
1 Worcester Homes
|
|
05/23/2016
| |
6 Bed
|
3 Bath
|
3306 ft²
|
$195,000
6 Bed
3 Bath
3306 ft²
|
$180,000
-7.69%
09/01/2016
|
Van Khanh Nguyen
Coldwell Banker Residential Brokerage - Worcester - Park Ave.
|
|
04/09/2010
| |
6 Bed
|
3 Bath
|
3086 ft²
|
$72,900
6 Bed
3 Bath
3086 ft²
|
$72,900
04/16/2010
|
Marc Charney
Charney Real Estate
|
|
08/26/2005
| |
6 Bed
|
3 Bath
|
3086 ft²
|
$260,000
6 Bed
3 Bath
3086 ft²
|
$265,000
+1.92%
06/30/2006
|
Denise Faris
Coldwell Banker Residential Brokerage - Westborough
|
|
08/07/2002
| |
6 Bed
|
-
|
3086 ft²
|
$239,900
6 Bed
-
3086 ft²
|
$240,000
+0.04%
10/02/2002
|
Marianne Belanger
RE/MAX Vision
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017