$150,000
●
Multifamily -
Off Market
5 Eastern Avenue
Webster, MA 01570
10 Beds
3 Baths
3,312 Ft²
$302,480
RealtyHop Estimate
78.03%
Since Jul 1, 2015
National-US
Primary Model
About This Property
Attention Investors and owner-occupants: Currently fully-rented 3
family with LEAD CERTIFICATES! Roof is 5 years old, down to
the plywood. All with eat-in kitchens. W/D hookups in
each unit. Newer hot water heaters. Updated plumbing in
basement 2-3 years ago. Vinyl siding and vinyl replacement windows.
3 BRs on 1st and 2nd floor. Third floor with pantry and fourth
bedroom. Updated bathrooms in 1st and 2nd floors. Some long-term
tenants. Walk-up attic gives potential for additional unit?
Plenty of off-street parking. Convenient location to
highways, quiet side street off Lake Street.
Unit Size
3,312 Ft²
Days on Market
-
Land Size
0.21 acres
Price per sqft
$51
Property Type
Multifamily
Property Taxes
$156
HOA Dues
-
Year Built
1900
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71798306)
Price History
Property Highlights
Parking Available
Parking Details
Parking Features: Paved Drive, Off Street
Interior Details
Full Bathrooms: 3
Interior Features: Unit 1(Ceiling Fans, Lead Certification Available, Storage, Bathroom With Tub & Shower), Unit 2(Lead Certification Available, Storage, Bathroom With Tub & Shower), Unit 3(Pantry, Lead Certification Available, Bathroom With Tub & Shower), Unit 1 Rooms(Living Room, Kitchen), Unit 2 Rooms(Living Room, Kitchen), Unit 3 Rooms(Living Room, Kitchen)
Appliances: Unit 1(Range), Unit 2(Range), Unit 3(Range), Gas Water Heater, Utility Connections for Gas Range, Utility Connections for Electric Dryer
Flooring Type: Vinyl, Carpet
Laundry Features: Washer Hookup
Rooms: 18
Basement: Dirt Floor
Exterior Details
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: 3 Family
Stories (Total): 6
Building Area Units: Square Feet
Window Features: Insulated Windows, Screens
Construction Materials: Frame
Lead Paint: None
Lot Features: Level
Lot Size Area: 0.21
Lot Size Units: Acres
Lot Size Acres: 0.21
Zoning: SFR-12
Parcel Number: M:0029G B:23, 1748012
Water Source: Public
Financial Details
Tax Map Number: 0029G
Tax Assessed Value: $140,700
Tax Annual Amount: $1,870
Utilities Details
Utilities: for Gas Range, for Electric Dryer, Washer Hookup
Cooling Type: Unit 1(None), Unit 2(None), Unit 3(None)
Heating Type: Unit 1(Gas), Unit 2(Gas), Unit 3(Gas)
Sewer : Public Sewer
Location Details
Community Features: Public Transportation, Golf, Medical Facility, Laundromat, Highway Access, House of Worship, Marina, Private School, Public School, University
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/06/2015
| |
10 Bed
|
3 Bath
|
3312 ft²
|
$169,900
10 Bed
3 Bath
3312 ft²
|
$150,000
-11.71%
06/12/2015
|
Maribeth Marzeotti
RE/MAX Advantage 1
|
|
08/15/1999
| |
9 Bed
|
-
|
3312 ft²
|
$95,900
9 Bed
-
3312 ft²
|
$92,500
-3.55%
01/21/2000
|
Carla Manzi
VanderZicht Real Estate, Inc.
|
|
07/08/1998
| |
9 Bed
|
-
|
3312 ft²
|
$67,500
9 Bed
-
3312 ft²
|
$67,500
09/25/1998
|
James Biando
RE/MAX First Choice R. E.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017