$134,900
●
Co-op -
Off Market
5 Bayberry Drive #5
Worcester, MA 01607
2 Beds
1 Bath
1,078 Ft²
$295,074
RealtyHop Estimate
118.74%
Since Feb 1, 2004
National-US
Primary Model
About This Property
AWESOME 1ST FLOOR 2 BED GARDEN STYLE IN LOVELY SETTING WITH PRIVATE
BACK YARD.PLENTY OF CLOSETS.EXTRA STORAGE IN BASEMENT WITH
LAUNDRY.CLOSE TO MAJ. ROUTES,SHOPS,GOLF. AN EXCEPTIONAL VALUE! NOT
TO BE MISSED! PETS O.K.
Unit Size
1,078 Ft²
Days on Market
-
Land Size
-
Price per sqft
$125
Property Type
Co-op
Property Taxes
$105
HOA Dues
$196
Year Built
1985
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #30794742)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 7, 2023 | Sold | ||
| Sold | |||
| Apr 25, 2023 | In contract | - | |
| In contract | |||
| Apr 22, 2023 | Listed by RE/MAX Vision | $185,000 | |
| Listed by RE/MAX Vision | |||
| | |||
|
**Please submit offers by deadline, April 24 at 6pm**Why pay rent when you can own this condo in Worcester, close to Auburn with easy highway access, shopping and golf course. Hardwoods in living area with open floor plan. Kitchen has breakfast bar. Two bedrooms with nice closet space. Each unit has their own locked storage closet in basement that houses furnace, water heater, circuit breakers and laundry hookup.
| |||
| Jan 30, 2004 | Sold | ||
| Sold | |||
| Dec 3, 2003 | Listed by ERA Key Realty Services- Auburn | $134,900 | |
| Listed by ERA Key Realty Services- Auburn | |||
| | |||
|
AWESOME 1ST FLOOR 2 BED GARDEN STYLE IN LOVELY SETTING WITH PRIVATE BACK YARD.PLENTY OF CLOSETS.EXTRA STORAGE IN BASEMENT WITH LAUNDRY.CLOSE TO MAJ. ROUTES,SHOPS,GOLF. AN EXCEPTIONAL VALUE! NOT TO BE MISSED! PETS O.K.
| |||
Show More
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Off Street, Deeded, Guest
Interior Details
Full Bathrooms: 1
Interior Features: Entrance Foyer
Appliances: Range, Dishwasher, Refrigerator, Washer
Flooring Type: Tile, Vinyl, Carpet, Flooring - Stone/Ceramic Tile
Laundry Features: In Basement, Electric Dryer Hookup, Washer Hookup
Rooms: 4
Basement: Y
Exterior Details
Square Footage: 1078
Year Built Source: Public Records
Year Built: 1988
Building Name: Bayberry Village
Building Area Total: 1078
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $78,300
Tax Annual Amount: $1,265
Utilities Details
Cooling Type: Window Unit(s)
Heating Type: Baseboard, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Road Maintenance
HOA Fee: $196
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/22/2023
|
2 Bed
|
1 Bath
|
841 ft²
|
$185,000
2 Bed
1 Bath
841 ft²
|
$215,000
+16.22%
07/07/2023
|
Chayan Velez
Cedar Wood Realty Group
| |
|
12/03/2003
|
2 Bed
|
1 Bath
|
1078 ft²
|
$134,900
2 Bed
1 Bath
1078 ft²
|
$134,900
01/30/2004
|
Dawn Bruno
Marguerite Mullaney REALTORS®
| |
|
07/08/2002
|
2 Bed
|
1 Bath
|
852 ft²
|
$115,000
2 Bed
1 Bath
852 ft²
|
$117,000
+1.74%
09/04/2002
|
Ann Marie Damian
Olde Village Realty
| |
|
07/03/1998
|
2 Bed
|
1 Bath
|
900 ft²
|
$59,900
2 Bed
1 Bath
900 ft²
|
$58,000
-3.17%
05/07/1999
|
Dan Robertson
Coldwell Banker Realty - Northborough
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017